| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of
December 31, 2025 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
595 |
1,344,365 |
563,071 |
352,870 |
301,329 |
665,386 |
692,387 |
7,857,445 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,304 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,304 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
595 |
1,344,365 |
563,071 |
352,870 |
301,329 |
665,386 |
692,387 |
7,700,141 |
|
|
Principal |
595 |
1,289,025 |
509,157 |
300,493 |
250,772 |
569,435 |
604,044 |
6,471,002 |
|
|
Interest |
0 |
55,340 |
53,914 |
52,377 |
50,557 |
95,951 |
88,343 |
1,229,139 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,094,255 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,432,169 |
1,538,267 |
182,412 |
134,399 |
138,044 |
192,581 |
187,315 |
835,338 |
|
Currency and deposits |
1,116,003 |
739,176 |
59,699 |
30,780 |
47,823 |
69,222 |
69,222 |
239,140 |
|
|
Principal |
1,116,003 |
725,582 |
52,830 |
24,157 |
41,831 |
57,824 |
57,824 |
199,142 |
|
|
Interest |
0 |
13,594 |
6,869 |
6,623 |
5,992 |
11,398 |
11,398 |
39,998 |
|
Debt Securities |
|
149 |
103,741 |
43,724 |
23,162 |
12,914 |
23,575 |
18,309 |
165,421 |
|
|
Principal |
149 |
101,986 |
42,028 |
21,491 |
11,304 |
20,572 |
15,669 |
143,368 |
|
|
Interest |
0 |
1,755 |
1,696 |
1,671 |
1,610 |
3,003 |
2,640 |
22,053 |
|
Loans |
|
316,017 |
695,350 |
78,989 |
80,457 |
77,307 |
99,784 |
99,784 |
430,777 |
|
|
Principal |
316,017 |
673,621 |
65,078 |
67,036 |
65,513 |
77,268 |
77,268 |
345,403 |
|
|
Interest |
0 |
21,729 |
13,911 |
13,421 |
11,794 |
22,516 |
22,516 |
85,374 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,604,937 |
2,379,032 |
352,303 |
306,669 |
293,741 |
672,890 |
712,997 |
9,232,106 |
|
Currency and deposits |
585,546 |
77,768 |
366 |
271 |
404 |
126 |
126 |
1,023 |
|
|
Principal |
585,546 |
76,923 |
318 |
225 |
363 |
51 |
51 |
682 |
|
|
Interest |
0 |
845 |
48 |
46 |
41 |
75 |
75 |
341 |
|
Debt Securities |
|
19,964 |
188,232 |
155,327 |
180,212 |
166,005 |
344,837 |
384,943 |
9,053,463 |
|
|
Principal |
19,964 |
123,002 |
90,531 |
115,892 |
102,454 |
220,092 |
263,271 |
6,234,001 |
|
|
Interest |
0 |
65,230 |
64,796 |
64,320 |
63,551 |
124,745 |
121,672 |
2,819,462 |
|
Loans |
|
979,379 |
2,058,809 |
183,384 |
120,965 |
103,266 |
326,909 |
326,910 |
174,656 |
|
|
Principal |
979,379 |
2,019,418 |
159,593 |
98,363 |
82,781 |
193,622 |
193,623 |
131,710 |
|
|
Interest |
0 |
39,391 |
23,791 |
22,602 |
20,485 |
133,287 |
133,287 |
42,946 |
|
Trade credit and advances 3/ |
14,098 |
54,223 |
13,226 |
5,221 |
24,066 |
1,018 |
1,018 |
2,964 |
|
|
Principal |
14,098 |
52,332 |
12,454 |
4,553 |
23,669 |
615 |
615 |
1,276 |
|
|
Interest |
0 |
1,891 |
772 |
668 |
397 |
403 |
403 |
1,688 |
|
Other debt liabilities |
|
5,950 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
5,950 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,834,700 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
929,731 |
|
|
Principal |
|
|
|
|
|
|
|
929,731 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
904,969 |
|
|
Principal |
|
|
|
|
|
|
|
904,969 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,131,956 |
5,261,664 |
1,097,786 |
793,938 |
733,114 |
1,530,857 |
1,592,699 |
19,759,589 |
|
|
Principal |
4,131,956 |
5,061,889 |
931,989 |
632,210 |
578,687 |
1,139,479 |
1,212,365 |
15,518,588 |
|
|
Interest |
0 |
199,775 |
165,797 |
161,728 |
154,427 |
391,378 |
380,334 |
4,241,001 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
220,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$29,207,163 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|