| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of
September 30, 2025 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
595 |
1,321,335 |
556,784 |
352,115 |
301,269 |
665,237 |
692,250 |
7,797,429 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,472 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,472 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
595 |
1,321,335 |
556,784 |
352,115 |
301,269 |
665,237 |
692,250 |
7,639,957 |
|
|
Principal |
595 |
1,266,015 |
502,889 |
299,756 |
250,729 |
569,320 |
603,938 |
6,411,249 |
|
|
Interest |
0 |
55,320 |
53,895 |
52,359 |
50,540 |
95,917 |
88,312 |
1,228,708 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,085,319 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,085,319 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,085,319 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,465,115 |
1,434,929 |
214,823 |
113,846 |
129,904 |
178,136 |
172,964 |
834,390 |
|
Currency and deposits |
1,150,281 |
638,541 |
77,912 |
35,839 |
47,858 |
62,740 |
62,740 |
239,263 |
|
|
Principal |
1,150,281 |
625,163 |
70,592 |
28,875 |
41,624 |
50,884 |
50,884 |
195,837 |
|
|
Interest |
0 |
13,378 |
7,320 |
6,964 |
6,234 |
11,856 |
11,856 |
43,426 |
|
Debt Securities |
|
146 |
105,313 |
44,308 |
23,290 |
12,921 |
23,155 |
17,983 |
162,618 |
|
|
Principal |
146 |
103,589 |
42,642 |
21,648 |
11,340 |
20,206 |
15,390 |
140,958 |
|
|
Interest |
0 |
1,724 |
1,666 |
1,642 |
1,581 |
2,949 |
2,593 |
21,660 |
|
Loans |
|
314,688 |
691,075 |
92,603 |
54,717 |
69,125 |
92,241 |
92,241 |
432,509 |
|
|
Principal |
314,688 |
669,794 |
78,819 |
41,611 |
57,192 |
69,339 |
69,339 |
343,376 |
|
|
Interest |
0 |
21,281 |
13,784 |
13,106 |
11,933 |
22,902 |
22,902 |
89,133 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,369,314 |
2,567,543 |
295,086 |
310,544 |
294,998 |
640,748 |
680,254 |
9,119,148 |
|
Currency and deposits |
604,610 |
69,807 |
478 |
312 |
520 |
507 |
507 |
3,425 |
|
|
Principal |
604,610 |
68,946 |
339 |
175 |
388 |
249 |
249 |
2,278 |
|
|
Interest |
0 |
861 |
139 |
137 |
132 |
258 |
258 |
1,147 |
|
Debt Securities |
|
19,665 |
184,485 |
152,590 |
177,361 |
163,494 |
339,665 |
379,171 |
8,899,212 |
|
|
Principal |
19,665 |
120,233 |
88,766 |
114,006 |
100,896 |
216,791 |
259,323 |
6,122,033 |
|
|
Interest |
0 |
64,252 |
63,824 |
63,355 |
62,598 |
122,874 |
119,848 |
2,777,179 |
|
Loans |
|
727,717 |
2,257,219 |
130,656 |
126,907 |
106,834 |
299,177 |
299,177 |
213,416 |
|
|
Principal |
727,717 |
2,213,737 |
109,372 |
106,457 |
88,695 |
230,761 |
230,761 |
156,974 |
|
|
Interest |
0 |
43,482 |
21,284 |
20,450 |
18,139 |
68,416 |
68,416 |
56,442 |
|
Trade credit and advances 3/ |
15,842 |
56,032 |
11,362 |
5,964 |
24,150 |
1,399 |
1,399 |
3,095 |
|
|
Principal |
15,842 |
54,009 |
10,567 |
5,262 |
23,742 |
991 |
991 |
1,506 |
|
|
Interest |
0 |
2,023 |
795 |
702 |
408 |
408 |
408 |
1,589 |
|
Other debt liabilities |
|
1,480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,480 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,838,609 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
928,302 |
|
|
Principal |
|
|
|
|
|
|
|
928,302 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
910,307 |
|
|
Principal |
|
|
|
|
|
|
|
910,307 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
3,920,343 |
5,323,807 |
1,066,693 |
776,505 |
726,171 |
1,484,121 |
1,545,468 |
19,589,576 |
|
|
Principal |
3,920,343 |
5,121,486 |
903,986 |
617,790 |
574,606 |
1,158,541 |
1,230,875 |
15,370,292 |
|
|
Interest |
0 |
202,321 |
162,707 |
158,715 |
151,565 |
325,580 |
314,593 |
4,219,284 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
219,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$28,897,919 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|