| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of June
30, 2025 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
585 |
1,317,664 |
552,363 |
346,613 |
296,071 |
653,747 |
680,310 |
7,682,479 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,820 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
157,820 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
585 |
1,317,664 |
552,363 |
346,613 |
296,071 |
653,747 |
680,310 |
7,524,659 |
|
|
Principal |
585 |
1,263,306 |
499,405 |
295,165 |
246,410 |
559,497 |
593,533 |
6,317,313 |
|
|
Interest |
0 |
54,358 |
52,958 |
51,448 |
49,661 |
94,250 |
86,777 |
1,207,346 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,070,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,070,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,070,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,397,472 |
1,473,186 |
203,652 |
128,573 |
96,631 |
173,671 |
168,670 |
822,247 |
|
Currency and deposits |
1,114,348 |
691,884 |
62,716 |
47,788 |
36,133 |
60,981 |
60,981 |
228,085 |
|
|
Principal |
1,114,348 |
677,856 |
55,560 |
40,922 |
30,112 |
49,393 |
49,393 |
185,884 |
|
|
Interest |
0 |
14,028 |
7,156 |
6,866 |
6,021 |
11,588 |
11,588 |
42,201 |
|
Debt Securities |
|
141 |
97,493 |
41,114 |
21,834 |
12,191 |
22,386 |
17,385 |
161,522 |
|
|
Principal |
141 |
95,826 |
39,504 |
20,247 |
10,663 |
19,535 |
14,879 |
140,581 |
|
|
Interest |
0 |
1,667 |
1,610 |
1,587 |
1,528 |
2,851 |
2,506 |
20,941 |
|
Loans |
|
282,983 |
683,809 |
99,822 |
58,951 |
48,307 |
90,304 |
90,304 |
432,640 |
|
|
Principal |
282,983 |
662,127 |
86,558 |
46,438 |
36,911 |
68,141 |
68,141 |
346,832 |
|
|
Interest |
0 |
21,682 |
13,264 |
12,513 |
11,396 |
22,163 |
22,163 |
85,808 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,585,864 |
2,296,901 |
298,046 |
279,221 |
278,908 |
593,715 |
632,006 |
8,522,516 |
|
Currency and deposits |
590,095 |
62,898 |
428 |
489 |
440 |
854 |
854 |
4,807 |
|
|
Principal |
590,095 |
62,068 |
277 |
339 |
297 |
573 |
573 |
3,626 |
|
|
Interest |
0 |
830 |
151 |
150 |
143 |
281 |
281 |
1,181 |
|
Debt Securities |
|
19,061 |
178,704 |
147,852 |
171,894 |
158,469 |
329,232 |
367,523 |
8,325,624 |
|
|
Principal |
19,061 |
116,426 |
85,989 |
110,485 |
97,794 |
210,132 |
251,357 |
5,633,758 |
|
|
Interest |
0 |
62,278 |
61,863 |
61,409 |
60,675 |
119,100 |
116,166 |
2,691,866 |
|
Loans |
|
958,972 |
1,999,172 |
140,953 |
101,068 |
95,700 |
262,193 |
262,193 |
189,080 |
|
|
Principal |
958,972 |
1,959,162 |
118,833 |
79,849 |
76,236 |
203,840 |
203,840 |
138,666 |
|
|
Interest |
0 |
40,010 |
22,120 |
21,219 |
19,464 |
58,353 |
58,353 |
50,414 |
|
Trade credit and advances 3/ |
16,208 |
56,127 |
8,813 |
5,770 |
24,299 |
1,436 |
1,436 |
3,005 |
|
|
Principal |
16,208 |
54,128 |
8,018 |
5,047 |
23,875 |
1,008 |
1,008 |
1,334 |
|
|
Interest |
0 |
1,999 |
795 |
723 |
424 |
428 |
428 |
1,671 |
|
Other debt liabilities |
|
1,528 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,528 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,827,800 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
921,673 |
|
|
Principal |
|
|
|
|
|
|
|
921,673 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
906,127 |
|
|
Principal |
|
|
|
|
|
|
|
906,127 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
4,054,394 |
5,087,751 |
1,054,061 |
754,407 |
671,610 |
1,421,133 |
1,480,986 |
18,855,042 |
|
|
Principal |
4,054,394 |
4,890,899 |
894,144 |
598,492 |
522,298 |
1,112,119 |
1,182,724 |
14,753,614 |
|
|
Interest |
0 |
196,852 |
159,917 |
155,915 |
149,312 |
309,014 |
298,262 |
4,101,428 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
214,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$28,008,684 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|