| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By
Remaining Maturity and By Sector, for Outstanding External Debt as of March
31, 2025 |
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
20 |
1,235,396 |
626,939 |
370,051 |
301,182 |
637,633 |
734,436 |
7,573,315 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152,617 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
152,617 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
20 |
1,235,396 |
626,939 |
370,051 |
301,182 |
637,633 |
734,436 |
7,420,698 |
|
|
Principal |
20 |
1,182,956 |
575,615 |
320,103 |
252,966 |
546,391 |
651,200 |
6,262,516 |
|
|
Interest |
0 |
52,440 |
51,324 |
49,948 |
48,216 |
91,242 |
83,236 |
1,158,182 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
1,062,089 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
1,062,089 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,062,089 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, ex Cen. Bank |
1,280,808 |
1,616,995 |
233,343 |
127,137 |
106,065 |
137,323 |
139,169 |
822,325 |
|
Currency and deposits |
1,013,941 |
823,494 |
76,331 |
38,068 |
45,645 |
45,912 |
45,912 |
187,820 |
|
|
Principal |
1,013,941 |
808,421 |
69,975 |
32,084 |
40,464 |
36,172 |
36,172 |
151,355 |
|
|
Interest |
0 |
15,073 |
6,356 |
5,984 |
5,181 |
9,740 |
9,740 |
36,465 |
|
Debt Securities |
|
151 |
87,688 |
56,934 |
27,158 |
16,677 |
11,624 |
13,470 |
210,552 |
|
|
Principal |
151 |
86,180 |
55,483 |
25,765 |
15,336 |
9,106 |
11,181 |
193,206 |
|
|
Interest |
0 |
1,508 |
1,451 |
1,393 |
1,341 |
2,518 |
2,289 |
17,346 |
|
Loans |
|
266,716 |
705,813 |
100,078 |
61,911 |
43,743 |
79,787 |
79,787 |
423,953 |
|
|
Principal |
266,716 |
683,611 |
87,107 |
49,711 |
32,684 |
58,239 |
58,239 |
338,670 |
|
|
Interest |
0 |
22,202 |
12,971 |
12,200 |
11,059 |
21,548 |
21,548 |
85,283 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
1,434,024 |
2,349,282 |
273,915 |
265,016 |
302,377 |
561,305 |
665,064 |
8,832,040 |
|
Currency and deposits |
567,162 |
56,024 |
272 |
277 |
537 |
882 |
882 |
5,600 |
|
|
Principal |
567,162 |
55,264 |
112 |
118 |
382 |
579 |
579 |
4,315 |
|
|
Interest |
0 |
760 |
160 |
159 |
155 |
303 |
303 |
1,285 |
|
Debt Securities |
|
24,162 |
164,495 |
138,649 |
157,953 |
173,748 |
280,317 |
384,072 |
8,651,687 |
|
|
Principal |
24,162 |
103,845 |
78,308 |
98,019 |
114,447 |
164,133 |
270,917 |
5,872,341 |
|
|
Interest |
0 |
60,650 |
60,341 |
59,934 |
59,301 |
116,184 |
113,155 |
2,779,346 |
|
Loans |
|
827,858 |
2,071,850 |
125,288 |
101,155 |
105,160 |
278,539 |
278,543 |
172,448 |
|
|
Principal |
827,858 |
2,031,133 |
104,528 |
81,224 |
87,116 |
186,447 |
186,451 |
126,834 |
|
|
Interest |
0 |
40,717 |
20,760 |
19,931 |
18,044 |
92,092 |
92,092 |
45,614 |
|
Trade credit and advances 3/ |
13,648 |
56,913 |
9,706 |
5,631 |
22,932 |
1,567 |
1,567 |
2,305 |
|
|
Principal |
13,648 |
54,891 |
8,955 |
4,961 |
22,552 |
1,209 |
1,209 |
1,042 |
|
|
Interest |
0 |
2,022 |
751 |
670 |
380 |
358 |
358 |
1,263 |
|
Other debt liabilities |
|
1,194 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
1,194 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,841,634 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
956,160 |
|
|
Principal |
|
|
|
|
|
|
|
956,160 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
885,474 |
|
|
Principal |
|
|
|
|
|
|
|
885,474 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
3,776,941 |
5,201,673 |
1,134,197 |
762,204 |
709,624 |
1,336,261 |
1,538,669 |
19,069,314 |
|
|
Principal |
3,776,941 |
5,006,301 |
980,083 |
611,985 |
565,947 |
1,002,276 |
1,215,948 |
14,944,530 |
|
|
Interest |
0 |
195,372 |
154,114 |
150,219 |
143,677 |
333,985 |
322,721 |
4,124,784 |
|
|
Debt service is
unallocated for debt totalling |
|
|
|
210,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due in column 1. |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$28,104,011 |
million. |
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|