| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2022 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 110 | 834,077 | 432,239 | 281,360 | 238,576 | 591,098 | 534,055 | 6,108,090 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,173 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,173 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 110 | 834,077 | 432,239 | 281,360 | 238,576 | 591,098 | 534,055 | 6,060,917 | ||
| Principal | 110 | 806,893 | 405,514 | 255,160 | 213,032 | 541,874 | 488,503 | 5,369,061 | ||
| Interest | 0 | 27,184 | 26,725 | 26,200 | 25,544 | 49,224 | 45,552 | 691,856 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,038,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,361,493 | 1,279,407 | 155,556 | 92,848 | 78,651 | 122,816 | 119,351 | 706,272 | ||
| Currency and deposits | 1,132,864 | 570,449 | 48,284 | 36,937 | 41,094 | 59,801 | 59,801 | 194,026 | ||
| Principal | 1,132,864 | 560,625 | 42,008 | 30,774 | 35,736 | 49,675 | 49,675 | 160,127 | ||
| Interest | 0 | 9,824 | 6,276 | 6,163 | 5,358 | 10,126 | 10,126 | 33,899 | ||
| Debt Securities | 106 | 128,611 | 50,380 | 25,511 | 8,560 | 9,575 | 6,110 | 201,855 | ||
| Principal | 106 | 127,890 | 49,692 | 24,844 | 7,924 | 8,390 | 5,000 | 188,167 | ||
| Interest | 0 | 721 | 688 | 667 | 636 | 1,185 | 1,110 | 13,688 | ||
| Loans | 228,523 | 580,347 | 56,892 | 30,400 | 28,997 | 53,440 | 53,440 | 310,391 | ||
| Principal | 228,523 | 564,283 | 48,249 | 22,065 | 21,274 | 38,391 | 38,391 | 250,460 | ||
| Interest | 0 | 16,064 | 8,643 | 8,335 | 7,723 | 15,049 | 15,049 | 59,931 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,616,615 | 1,679,697 | 169,291 | 160,290 | 160,442 | 503,325 | 638,022 | 8,799,025 | ||
| Currency and deposits | 277,545 | 232,860 | 195 | 104 | 160 | 154 | 154 | 769 | ||
| Principal | 277,545 | 230,994 | 134 | 44 | 101 | 38 | 38 | 245 | ||
| Interest | 0 | 1,866 | 61 | 60 | 59 | 116 | 116 | 524 | ||
| Debt Securities | 14,299 | 167,506 | 111,623 | 112,641 | 105,492 | 192,552 | 327,249 | 7,421,559 | ||
| Principal | 14,299 | 124,930 | 69,346 | 70,619 | 63,924 | 110,640 | 246,899 | 5,419,080 | ||
| Interest | 0 | 42,576 | 42,277 | 42,022 | 41,568 | 81,912 | 80,350 | 2,002,479 | ||
| Loans | 1,314,503 | 1,241,002 | 51,168 | 42,718 | 49,667 | 303,583 | 303,583 | 1,363,543 | ||
| Principal | 1,314,503 | 1,220,763 | 26,330 | 18,024 | 25,404 | 83,134 | 83,134 | 351,280 | ||
| Interest | 0 | 20,239 | 24,838 | 24,694 | 24,263 | 220,449 | 220,449 | 1,012,263 | ||
| Trade credit and advances 3/ | 8,999 | 38,329 | 6,305 | 4,827 | 5,123 | 7,036 | 7,036 | 13,154 | ||
| Principal | 8,999 | 36,861 | 5,652 | 4,211 | 4,631 | 6,140 | 6,140 | 10,967 | ||
| Interest | 0 | 1,468 | 653 | 616 | 492 | 896 | 896 | 2,187 | ||
| Other debt liabilities | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,785,406 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 981,219 | ||||
| Principal | 981,219 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 804,187 | ||||
| Principal | 804,187 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,017,114 | 3,793,181 | 757,086 | 534,498 | 477,669 | 1,217,239 | 1,291,428 | 17,398,793 | ||
| Principal | 4,017,114 | 3,673,239 | 646,925 | 425,741 | 372,026 | 838,282 | 917,780 | 13,581,966 | ||
| Interest | 0 | 119,942 | 110,161 | 108,757 | 105,643 | 378,957 | 373,648 | 3,816,827 | ||
| Debt service is unallocated for debt totalling | 166,988 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $24,473,073 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2023 | ||||||||||