| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2021 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 457 | 827,830 | 493,825 | 245,044 | 255,440 | 501,956 | 568,416 | 5,663,439 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,427 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,427 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 457 | 827,830 | 493,825 | 245,044 | 255,440 | 501,956 | 568,416 | 5,614,012 | ||
| Principal | 457 | 801,501 | 468,248 | 220,390 | 231,455 | 456,056 | 525,293 | 4,984,968 | ||
| Interest | 0 | 26,329 | 25,577 | 24,654 | 23,985 | 45,900 | 43,123 | 629,044 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,004,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,434,087 | 1,101,463 | 140,080 | 59,313 | 65,034 | 84,727 | 86,359 | 612,638 | ||
| Currency and deposits | 1,218,503 | 470,139 | 54,259 | 27,149 | 22,395 | 41,210 | 41,210 | 152,353 | ||
| Principal | 1,218,503 | 468,216 | 52,383 | 25,276 | 20,718 | 37,970 | 37,970 | 140,964 | ||
| Interest | 0 | 1,923 | 1,876 | 1,873 | 1,677 | 3,240 | 3,240 | 11,389 | ||
| Debt Securities | 1,012 | 78,971 | 43,526 | 17,572 | 18,606 | 9,044 | 10,676 | 224,130 | ||
| Principal | 1,012 | 78,303 | 42,882 | 16,957 | 18,016 | 7,961 | 9,697 | 213,674 | ||
| Interest | 0 | 668 | 644 | 615 | 590 | 1,083 | 979 | 10,456 | ||
| Loans | 214,572 | 552,353 | 42,295 | 14,592 | 24,033 | 34,473 | 34,473 | 236,155 | ||
| Principal | 214,572 | 544,571 | 38,997 | 11,430 | 21,024 | 28,600 | 28,600 | 211,633 | ||
| Interest | 0 | 7,782 | 3,298 | 3,162 | 3,009 | 5,873 | 5,873 | 24,522 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,841,008 | 1,507,465 | 137,728 | 143,408 | 124,722 | 454,313 | 497,291 | 6,985,117 | ||
| Currency and deposits | 486,224 | 36,531 | 14 | 31 | 33 | 86 | 86 | 379 | ||
| Principal | 486,224 | 36,522 | 8 | 25 | 27 | 74 | 74 | 332 | ||
| Interest | 0 | 9 | 6 | 6 | 6 | 12 | 12 | 47 | ||
| Debt Securities | 17,212 | 149,638 | 99,519 | 110,042 | 99,455 | 194,562 | 237,541 | 6,875,632 | ||
| Principal | 17,212 | 110,706 | 60,880 | 71,707 | 61,512 | 119,766 | 164,291 | 4,978,937 | ||
| Interest | 0 | 38,932 | 38,639 | 38,335 | 37,943 | 74,796 | 73,250 | 1,896,695 | ||
| Loans | 1,324,139 | 1,280,238 | 27,020 | 29,464 | 19,723 | 257,309 | 257,308 | 100,085 | ||
| Principal | 1,324,139 | 1,272,579 | 16,182 | 18,638 | 9,000 | 154,624 | 154,623 | 77,273 | ||
| Interest | 0 | 7,659 | 10,838 | 10,826 | 10,723 | 102,685 | 102,685 | 22,812 | ||
| Trade credit and advances 3/ | 11,512 | 41,058 | 11,175 | 3,871 | 5,511 | 2,356 | 2,356 | 9,021 | ||
| Principal | 11,512 | 40,304 | 10,914 | 3,652 | 5,342 | 2,061 | 2,061 | 7,933 | ||
| Interest | 0 | 754 | 261 | 219 | 169 | 295 | 295 | 1,088 | ||
| Other debt liabilities | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,710,610 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 967,251 | ||||
| Principal | 967,251 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 743,359 | ||||
| Principal | 743,359 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 4,279,802 | 3,436,758 | 771,633 | 447,765 | 445,196 | 1,040,996 | 1,152,066 | 14,971,804 | ||
| Principal | 4,279,802 | 3,352,702 | 690,494 | 368,075 | 367,094 | 807,112 | 922,609 | 12,375,751 | ||
| Interest | 0 | 84,056 | 81,139 | 79,690 | 78,102 | 233,884 | 229,457 | 2,596,053 | ||
| Debt service is unallocated for debt totalling | 150,103 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $23,163,639 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2022 | ||||||||||