| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2020 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 51 | 837,750 | 496,712 | 264,992 | 213,538 | 525,918 | 528,927 | 4,732,397 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,864 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,864 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 51 | 837,750 | 496,712 | 264,992 | 213,538 | 525,918 | 528,927 | 4,681,533 | ||
| Principal | 51 | 810,085 | 469,787 | 238,865 | 188,519 | 478,835 | 486,159 | 4,127,534 | ||
| Interest | 0 | 27,665 | 26,925 | 26,127 | 25,019 | 47,083 | 42,768 | 553,999 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 968,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 968,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 968,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,235,204 | 1,069,251 | 133,241 | 91,194 | 64,567 | 110,370 | 120,231 | 568,481 | ||
| Currency and deposits | 1,047,039 | 509,697 | 49,267 | 26,615 | 28,910 | 44,596 | 44,596 | 156,619 | ||
| Principal | 1,047,039 | 507,799 | 47,579 | 24,939 | 27,438 | 41,798 | 41,798 | 147,188 | ||
| Interest | 0 | 1,898 | 1,688 | 1,676 | 1,472 | 2,798 | 2,798 | 9,431 | ||
| Debt Securities | 587 | 100,072 | 51,388 | 35,540 | 19,726 | 26,901 | 36,762 | 167,471 | ||
| Principal | 587 | 97,146 | 48,540 | 32,756 | 17,051 | 21,824 | 31,925 | 88,768 | ||
| Interest | 0 | 2,926 | 2,848 | 2,784 | 2,675 | 5,077 | 4,837 | 78,703 | ||
| Loans | 187,578 | 459,482 | 32,586 | 29,039 | 15,931 | 38,873 | 38,873 | 244,391 | ||
| Principal | 187,578 | 452,596 | 29,497 | 26,062 | 13,198 | 33,502 | 33,502 | 222,672 | ||
| Interest | 0 | 6,886 | 3,089 | 2,977 | 2,733 | 5,371 | 5,371 | 21,719 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,540,048 | 1,286,376 | 145,942 | 123,135 | 136,718 | 276,510 | 299,621 | 7,110,133 | ||
| Currency and deposits | 431,188 | 30,019 | 16 | 28 | 75 | 49 | 49 | 421 | ||
| Principal | 431,188 | 30,000 | 7 | 19 | 67 | 33 | 33 | 347 | ||
| Interest | 0 | 19 | 9 | 9 | 8 | 16 | 16 | 74 | ||
| Debt Securities | 23,030 | 131,550 | 98,951 | 91,251 | 108,363 | 201,194 | 224,305 | 6,769,814 | ||
| Principal | 23,030 | 92,242 | 59,940 | 52,534 | 70,042 | 125,974 | 150,867 | 4,851,419 | ||
| Interest | 0 | 39,308 | 39,011 | 38,717 | 38,321 | 75,220 | 73,438 | 1,918,395 | ||
| Loans | 1,072,950 | 1,062,109 | 45,596 | 31,475 | 27,667 | 74,355 | 74,355 | 339,135 | ||
| Principal | 1,072,950 | 1,056,680 | 37,066 | 23,026 | 19,415 | 44,733 | 44,733 | 257,182 | ||
| Interest | 0 | 5,429 | 8,530 | 8,449 | 8,252 | 29,622 | 29,622 | 81,953 | ||
| Trade credit and advances 3/ | 11,771 | 62,698 | 1,379 | 381 | 613 | 912 | 912 | 763 | ||
| Principal | 11,771 | 61,927 | 1,316 | 323 | 560 | 810 | 810 | 407 | ||
| Interest | 0 | 771 | 63 | 58 | 53 | 102 | 102 | 356 | ||
| Other debt liabilities | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,715,907 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,014,252 | ||||
| Principal | 1,014,252 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 701,655 | ||||
| Principal | 701,655 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,743,712 | 3,193,377 | 775,895 | 479,321 | 414,823 | 912,798 | 948,779 | 14,126,918 | ||
| Principal | 3,743,712 | 3,108,475 | 693,732 | 398,524 | 336,290 | 747,509 | 789,827 | 11,462,288 | ||
| Interest | 0 | 84,902 | 82,163 | 80,797 | 78,533 | 165,289 | 158,952 | 2,664,630 | ||
| Debt service is unallocated for debt totalling | 137,133 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $21,280,357 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| Revised June 30, 2021 | ||||||||||