| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2020 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 49 | 831,727 | 494,035 | 264,919 | 213,822 | 526,620 | 529,655 | 4,672,631 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,709 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,709 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 49 | 831,727 | 494,035 | 264,919 | 213,822 | 526,620 | 529,655 | 4,622,922 | ||
| Principal | 49 | 804,042 | 467,091 | 238,773 | 188,785 | 479,504 | 486,856 | 4,068,526 | ||
| Interest | 0 | 27,685 | 26,944 | 26,146 | 25,037 | 47,116 | 42,799 | 554,396 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 936,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,225,560 | 1,050,549 | 138,458 | 84,874 | 76,883 | 104,425 | 113,909 | 611,788 | ||
| Currency and deposits | 1,051,340 | 491,238 | 49,652 | 30,562 | 31,101 | 41,455 | 41,455 | 176,706 | ||
| Principal | 1,051,340 | 489,270 | 47,875 | 28,797 | 29,569 | 38,548 | 38,548 | 166,372 | ||
| Interest | 0 | 1,968 | 1,777 | 1,765 | 1,532 | 2,907 | 2,907 | 10,334 | ||
| Debt Securities | 561 | 100,352 | 51,022 | 34,830 | 18,963 | 25,781 | 35,265 | 176,939 | ||
| Principal | 561 | 97,535 | 48,277 | 32,147 | 16,384 | 20,863 | 30,519 | 99,700 | ||
| Interest | 0 | 2,817 | 2,745 | 2,683 | 2,579 | 4,918 | 4,746 | 77,239 | ||
| Loans | 173,659 | 458,959 | 37,784 | 19,482 | 26,819 | 37,189 | 37,189 | 258,143 | ||
| Principal | 173,659 | 451,905 | 34,674 | 16,507 | 24,055 | 31,843 | 31,843 | 236,318 | ||
| Interest | 0 | 7,054 | 3,110 | 2,975 | 2,764 | 5,346 | 5,346 | 21,825 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,616,254 | 1,076,830 | 158,829 | 138,177 | 135,008 | 357,479 | 379,834 | 6,857,707 | ||
| Currency and deposits | 410,177 | 31,608 | 26 | 57 | 114 | 66 | 66 | 527 | ||
| Principal | 410,177 | 31,586 | 16 | 47 | 105 | 48 | 48 | 448 | ||
| Interest | 0 | 22 | 10 | 10 | 9 | 18 | 18 | 79 | ||
| Debt Securities | 22,239 | 133,236 | 97,053 | 88,240 | 104,613 | 194,173 | 216,528 | 6,671,731 | ||
| Principal | 22,239 | 95,293 | 59,395 | 50,865 | 67,620 | 121,540 | 145,557 | 4,818,362 | ||
| Interest | 0 | 37,943 | 37,658 | 37,375 | 36,993 | 72,633 | 70,971 | 1,853,369 | ||
| Loans | 1,173,110 | 850,494 | 60,088 | 49,448 | 29,911 | 162,552 | 162,552 | 183,787 | ||
| Principal | 1,173,110 | 845,796 | 51,403 | 40,857 | 21,599 | 125,241 | 125,241 | 137,748 | ||
| Interest | 0 | 4,698 | 8,685 | 8,591 | 8,312 | 37,311 | 37,311 | 46,039 | ||
| Trade credit and advances 3/ | 9,797 | 61,492 | 1,662 | 432 | 370 | 688 | 688 | 1,662 | ||
| Principal | 9,797 | 60,731 | 1,602 | 379 | 321 | 593 | 593 | 1,300 | ||
| Interest | 0 | 761 | 60 | 53 | 49 | 95 | 95 | 362 | ||
| Other debt liabilities | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,697,519 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,005,599 | ||||
| Principal | 1,005,599 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 691,920 | ||||
| Principal | 691,920 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,778,300 | 2,959,106 | 791,322 | 487,970 | 425,713 | 988,524 | 1,023,398 | 13,839,645 | ||
| Principal | 3,778,300 | 2,876,158 | 710,333 | 408,372 | 348,438 | 818,180 | 859,205 | 11,276,002 | ||
| Interest | 0 | 82,948 | 80,989 | 79,598 | 77,275 | 170,344 | 164,193 | 2,563,643 | ||
| Debt service is unallocated for debt totalling | 133,694 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $21,074,988 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| Revised June 30, 2021 | ||||||||||