| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of March 31, 2020 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 3 | 642,192 | 441,490 | 299,258 | 256,946 | 556,800 | 577,773 | 4,729,835 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,199 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,199 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 3 | 642,192 | 441,490 | 299,258 | 256,946 | 556,800 | 577,773 | 4,681,636 | ||
| Principal | 3 | 609,752 | 409,756 | 268,263 | 227,012 | 500,107 | 526,509 | 4,027,096 | ||
| Interest | -- | 32,440 | 31,734 | 30,995 | 29,934 | 56,693 | 51,264 | 654,540 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 868,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 868,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 868,656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,260,505 | 1,351,244 | 153,053 | 80,675 | 67,875 | 121,037 | 131,116 | 608,158 | ||
| Currency and deposits | 1,072,947 | 707,149 | 50,802 | 37,204 | 29,845 | 46,753 | 46,753 | 156,171 | ||
| Principal | 1,072,947 | 701,658 | 47,757 | 34,253 | 27,264 | 41,802 | 41,802 | 138,482 | ||
| Interest | 0 | 5,491 | 3,045 | 2,951 | 2,581 | 4,951 | 4,951 | 17,689 | ||
| Debt Securities | 540 | 89,264 | 52,494 | 30,015 | 23,018 | 33,890 | 43,969 | 197,643 | ||
| Principal | 540 | 85,780 | 49,155 | 26,741 | 19,852 | 27,817 | 38,224 | 115,130 | ||
| Interest | 0 | 3,484 | 3,339 | 3,274 | 3,166 | 6,073 | 5,745 | 82,513 | ||
| Loans | 187,018 | 554,831 | 49,757 | 13,456 | 15,012 | 40,394 | 40,394 | 254,344 | ||
| Principal | 187,018 | 544,357 | 45,787 | 9,741 | 11,450 | 33,382 | 33,382 | 226,397 | ||
| Interest | 0 | 10,474 | 3,970 | 3,715 | 3,562 | 7,012 | 7,012 | 27,947 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,694,396 | 1,181,602 | 196,852 | 169,509 | 185,625 | 386,370 | 415,676 | 6,716,848 | ||
| Currency and deposits | 415,962 | 23,950 | 92 | 127 | 183 | 118 | 118 | 746 | ||
| Principal | 415,962 | 23,840 | 44 | 80 | 137 | 26 | 26 | 326 | ||
| Interest | 0 | 110 | 48 | 47 | 46 | 92 | 92 | 420 | ||
| Debt Securities | 20,148 | 148,728 | 110,456 | 103,729 | 103,098 | 199,351 | 228,658 | 6,585,661 | ||
| Principal | 20,148 | 109,667 | 71,661 | 65,263 | 65,102 | 124,529 | 155,867 | 4,703,776 | ||
| Interest | 0 | 39,061 | 38,795 | 38,466 | 37,996 | 74,822 | 72,791 | 1,881,885 | ||
| Loans | 1,247,100 | 974,305 | 81,180 | 51,478 | 79,149 | 183,877 | 183,876 | 122,359 | ||
| Principal | 1,247,100 | 965,893 | 67,891 | 38,436 | 66,723 | 121,038 | 121,037 | 81,303 | ||
| Interest | 0 | 8,412 | 13,289 | 13,042 | 12,426 | 62,839 | 62,839 | 41,056 | ||
| Trade credit and advances 3/ | 10,078 | 34,619 | 5,124 | 14,175 | 3,195 | 3,024 | 3,024 | 8,082 | ||
| Principal | 10,078 | 33,751 | 4,762 | 13,840 | 3,017 | 2,698 | 2,698 | 7,034 | ||
| Interest | 0 | 868 | 362 | 335 | 178 | 326 | 326 | 1,048 | ||
| Other debt liabilities | 1,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,711,481 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,000,711 | ||||
| Principal | 1,000,711 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 710,770 | ||||
| Principal | 710,770 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,823,560 | 3,175,038 | 791,395 | 549,442 | 510,446 | 1,064,207 | 1,124,565 | 13,766,322 | ||
| Principal | 3,823,560 | 3,074,698 | 696,813 | 456,617 | 420,557 | 851,399 | 919,545 | 11,059,224 | ||
| Interest | 0 | 100,340 | 94,582 | 92,825 | 89,889 | 212,808 | 205,020 | 2,707,098 | ||
| Debt service is unallocated for debt totalling | 127,681 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $21,302,413 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| Revised June 30, 2021 | ||||||||||