| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 34 | 579,332 | 423,486 | 228,759 | 215,139 | 495,582 | 601,568 | 4,666,117 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,117 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,117 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 34 | 579,332 | 423,486 | 228,759 | 215,139 | 495,582 | 601,568 | 4,617,000 | ||
| Principal | 34 | 552,405 | 396,985 | 202,875 | 189,850 | 447,042 | 557,041 | 4,070,411 | ||
| Interest | -- | 26,927 | 26,501 | 25,884 | 25,289 | 48,540 | 44,527 | 546,589 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 779,198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 902,275 | 1,146,315 | 144,533 | 76,252 | 76,001 | 117,151 | 114,875 | 591,389 | ||
| Currency and deposits | 776,848 | 622,257 | 51,175 | 25,139 | 29,493 | 46,743 | 46,743 | 106,386 | ||
| Principal | 776,848 | 614,949 | 47,567 | 21,691 | 26,451 | 40,967 | 40,967 | 87,971 | ||
| Interest | 0 | 7,308 | 3,608 | 3,448 | 3,042 | 5,776 | 5,776 | 18,415 | ||
| Debt Securities | 1,414 | 92,821 | 54,990 | 30,194 | 25,194 | 32,915 | 30,639 | 245,395 | ||
| Principal | 1,414 | 89,347 | 51,550 | 26,807 | 21,872 | 26,635 | 24,726 | 165,901 | ||
| Interest | 0 | 3,474 | 3,440 | 3,387 | 3,322 | 6,280 | 5,913 | 79,494 | ||
| Loans | 124,013 | 431,237 | 38,368 | 20,919 | 21,314 | 37,493 | 37,493 | 239,608 | ||
| Principal | 124,013 | 419,872 | 33,436 | 16,209 | 16,945 | 28,995 | 28,995 | 205,631 | ||
| Interest | 0 | 11,365 | 4,932 | 4,710 | 4,369 | 8,498 | 8,498 | 33,977 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,499,792 | 934,037 | 122,240 | 127,651 | 132,246 | 558,964 | 465,339 | 6,417,210 | ||
| Currency and deposits | 340,630 | 30,964 | 244 | 223 | 288 | 486 | 486 | 4,212 | ||
| Principal | 340,630 | 30,694 | 132 | 111 | 178 | 269 | 269 | 3,242 | ||
| Interest | 0 | 270 | 112 | 112 | 110 | 217 | 217 | 970 | ||
| Debt Securities | 16,878 | 118,533 | 88,216 | 97,108 | 87,359 | 291,164 | 197,540 | 5,761,969 | ||
| Principal | 16,878 | 87,021 | 56,835 | 65,977 | 56,613 | 230,673 | 138,615 | 4,349,950 | ||
| Interest | 0 | 31,512 | 31,381 | 31,131 | 30,746 | 60,491 | 58,925 | 1,412,019 | ||
| Loans | 1,133,649 | 748,017 | 26,203 | 22,769 | 38,258 | 261,488 | 261,487 | 644,296 | ||
| Principal | 1,133,649 | 739,120 | 9,912 | 6,524 | 22,236 | 128,061 | 128,060 | 54,019 | ||
| Interest | 0 | 8,897 | 16,291 | 16,245 | 16,022 | 133,427 | 133,427 | 590,277 | ||
| Trade credit and advances 3/ | 7,754 | 36,523 | 7,577 | 7,551 | 6,341 | 5,826 | 5,826 | 6,733 | ||
| Principal | 7,754 | 35,378 | 7,071 | 7,095 | 6,028 | 5,286 | 5,286 | 5,595 | ||
| Interest | 0 | 1,145 | 506 | 456 | 313 | 540 | 540 | 1,138 | ||
| Other debt liabilities | 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,686,050 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,075,035 | ||||
| Principal | 1,075,035 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 611,015 | ||||
| Principal | 611,015 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,181,299 | 2,659,684 | 690,259 | 432,662 | 423,386 | 1,171,697 | 1,181,782 | 13,360,766 | ||
| Principal | 3,181,299 | 2,568,786 | 603,488 | 347,289 | 340,173 | 907,928 | 923,959 | 10,677,887 | ||
| Interest | 0 | 90,898 | 86,771 | 85,373 | 83,213 | 263,769 | 257,823 | 2,682,879 | ||
| Debt service is unallocated for debt totalling | 118,613 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,550,809 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 28, 2019 | ||||||||||