| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 33 | 561,526 | 413,154 | 226,759 | 214,819 | 494,856 | 600,669 | 4,745,658 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,274 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,274 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 33 | 561,526 | 413,154 | 226,759 | 214,819 | 494,856 | 600,669 | 4,696,384 | ||
| Principal | 33 | 534,630 | 386,684 | 200,905 | 189,559 | 446,372 | 556,193 | 4,150,425 | ||
| Interest | -- | 26,896 | 26,470 | 25,854 | 25,260 | 48,484 | 44,476 | 545,959 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 769,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 891,840 | 1,118,370 | 119,859 | 84,879 | 68,945 | 107,624 | 105,308 | 599,666 | ||
| Currency and deposits | 799,919 | 602,925 | 38,473 | 23,788 | 24,444 | 37,892 | 37,892 | 113,820 | ||
| Principal | 799,919 | 596,444 | 35,306 | 20,731 | 21,739 | 32,725 | 32,725 | 96,159 | ||
| Interest | 0 | 6,481 | 3,167 | 3,057 | 2,705 | 5,167 | 5,167 | 17,661 | ||
| Debt Securities | 1,446 | 95,030 | 56,284 | 30,886 | 25,759 | 33,673 | 31,357 | 248,449 | ||
| Principal | 1,446 | 91,503 | 52,786 | 27,440 | 22,380 | 27,243 | 25,291 | 166,949 | ||
| Interest | 0 | 3,527 | 3,498 | 3,446 | 3,379 | 6,430 | 6,066 | 81,500 | ||
| Loans | 90,475 | 420,415 | 25,102 | 30,205 | 18,742 | 36,059 | 36,059 | 237,397 | ||
| Principal | 90,475 | 409,585 | 20,346 | 25,584 | 14,563 | 27,896 | 27,896 | 204,518 | ||
| Interest | 0 | 10,830 | 4,756 | 4,621 | 4,179 | 8,163 | 8,163 | 32,879 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,395,474 | 941,509 | 139,222 | 131,157 | 119,486 | 532,323 | 437,890 | 6,345,845 | ||
| Currency and deposits | 342,682 | 40,757 | 174 | 235 | 263 | 338 | 338 | 4,320 | ||
| Principal | 342,682 | 40,444 | 76 | 138 | 168 | 150 | 150 | 3,453 | ||
| Interest | 0 | 313 | 98 | 97 | 95 | 188 | 188 | 867 | ||
| Debt Securities | 17,029 | 128,233 | 91,834 | 99,486 | 88,409 | 293,769 | 199,336 | 5,759,369 | ||
| Principal | 17,029 | 96,462 | 60,192 | 68,094 | 57,403 | 232,724 | 139,848 | 4,334,662 | ||
| Interest | 0 | 31,771 | 31,642 | 31,392 | 31,006 | 61,045 | 59,488 | 1,424,707 | ||
| Loans | 1,024,052 | 733,652 | 41,069 | 23,827 | 23,878 | 231,817 | 231,817 | 574,427 | ||
| Principal | 1,024,052 | 725,430 | 27,247 | 10,128 | 10,355 | 114,289 | 114,289 | 53,463 | ||
| Interest | 0 | 8,222 | 13,822 | 13,699 | 13,523 | 117,528 | 117,528 | 520,964 | ||
| Trade credit and advances 3/ | 11,711 | 38,867 | 6,145 | 7,609 | 6,936 | 6,399 | 6,399 | 7,729 | ||
| Principal | 11,711 | 37,715 | 5,601 | 7,103 | 6,572 | 5,762 | 5,762 | 6,228 | ||
| Interest | 0 | 1,152 | 544 | 506 | 364 | 637 | 637 | 1,501 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,751,189 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,094,964 | ||||
| Principal | 1,094,964 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 656,225 | ||||
| Principal | 656,225 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,057,191 | 2,621,405 | 672,235 | 442,795 | 403,250 | 1,134,803 | 1,143,867 | 13,442,358 | ||
| Principal | 3,057,191 | 2,532,213 | 588,238 | 360,123 | 322,739 | 887,161 | 902,154 | 10,816,320 | ||
| Interest | 0 | 89,192 | 83,997 | 82,672 | 80,511 | 247,642 | 241,713 | 2,626,038 | ||
| Debt service is unallocated for debt totalling | 113,429 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,466,139 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 28, 2019 | ||||||||||