| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of June 30, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 35 | 580,761 | 423,572 | 227,557 | 213,437 | 491,670 | 596,802 | 4,658,314 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,674 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,674 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 35 | 580,761 | 423,572 | 227,557 | 213,437 | 491,670 | 596,802 | 4,608,640 | ||
| Principal | 35 | 554,038 | 397,272 | 201,869 | 188,339 | 443,498 | 552,612 | 4,066,191 | ||
| Interest | 0 | 26,723 | 26,300 | 25,688 | 25,098 | 48,172 | 44,190 | 542,449 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 750,284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 860,709 | 1,122,004 | 140,138 | 71,569 | 74,822 | 110,447 | 108,145 | 693,335 | ||
| Currency and deposits | 752,692 | 618,852 | 40,450 | 23,695 | 23,624 | 46,137 | 46,137 | 105,666 | ||
| Principal | 752,692 | 612,202 | 37,292 | 20,651 | 20,910 | 40,931 | 40,931 | 89,277 | ||
| Interest | 0 | 6,650 | 3,158 | 3,044 | 2,714 | 5,206 | 5,206 | 16,389 | ||
| Debt Securities | 1,438 | 98,791 | 58,125 | 31,462 | 25,909 | 33,453 | 31,151 | 354,718 | ||
| Principal | 1,438 | 95,300 | 54,668 | 28,052 | 22,558 | 27,082 | 25,141 | 273,398 | ||
| Interest | 0 | 3,491 | 3,457 | 3,410 | 3,351 | 6,371 | 6,010 | 81,320 | ||
| Loans | 106,579 | 404,361 | 41,563 | 16,412 | 25,289 | 30,857 | 30,857 | 232,951 | ||
| Principal | 106,579 | 394,141 | 36,871 | 11,965 | 21,135 | 22,822 | 22,822 | 198,991 | ||
| Interest | 0 | 10,220 | 4,692 | 4,447 | 4,154 | 8,035 | 8,035 | 33,960 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,335,071 | 874,922 | 220,976 | 160,275 | 130,277 | 561,770 | 467,993 | 5,439,333 | ||
| Currency and deposits | 354,409 | 38,233 | 340 | 237 | 413 | 317 | 317 | 4,487 | ||
| Principal | 354,409 | 37,930 | 241 | 138 | 317 | 129 | 129 | 3,613 | ||
| Interest | 0 | 303 | 99 | 99 | 96 | 188 | 188 | 874 | ||
| Debt Securities | 16,916 | 135,017 | 93,726 | 100,162 | 88,069 | 291,815 | 198,038 | 4,788,844 | ||
| Principal | 16,916 | 103,471 | 62,310 | 68,993 | 57,276 | 231,185 | 138,923 | 3,373,356 | ||
| Interest | 0 | 31,546 | 31,416 | 31,169 | 30,793 | 60,630 | 59,115 | 1,415,488 | ||
| Loans | 947,840 | 660,463 | 120,133 | 53,911 | 34,945 | 263,506 | 263,506 | 638,852 | ||
| Principal | 947,840 | 652,667 | 107,570 | 41,770 | 23,419 | 135,758 | 135,758 | 74,431 | ||
| Interest | 0 | 7,796 | 12,563 | 12,141 | 11,526 | 127,748 | 127,748 | 564,421 | ||
| Trade credit and advances 3/ | 15,906 | 41,209 | 6,777 | 5,965 | 6,850 | 6,132 | 6,132 | 7,150 | ||
| Principal | 15,906 | 40,075 | 6,305 | 5,536 | 6,536 | 5,590 | 5,590 | 5,997 | ||
| Interest | 0 | 1,134 | 472 | 429 | 314 | 542 | 542 | 1,153 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,732,261 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,082,515 | ||||
| Principal | 1,082,515 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 649,746 | ||||
| Principal | 649,746 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,946,099 | 2,577,687 | 784,686 | 459,401 | 418,536 | 1,163,887 | 1,172,940 | 12,523,243 | ||
| Principal | 2,946,099 | 2,489,824 | 702,529 | 378,974 | 340,490 | 906,995 | 921,906 | 9,867,189 | ||
| Interest | 0 | 87,863 | 82,157 | 80,427 | 78,046 | 256,892 | 251,034 | 2,656,054 | ||
| Debt service is unallocated for debt totalling | 112,493 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,554,006 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 28, 2019 | ||||||||||