| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of March 31, 2018 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 601,808 | 421,451 | 243,710 | 221,895 | 501,423 | 557,355 | 4,595,917 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,344 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,344 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 601,808 | 421,451 | 243,710 | 221,895 | 501,423 | 557,355 | 4,544,573 | ||
| Principal | 31 | 577,211 | 397,357 | 220,115 | 198,897 | 457,270 | 516,652 | 4,021,196 | ||
| Interest | 0 | 24,597 | 24,094 | 23,595 | 22,998 | 44,153 | 40,703 | 523,377 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 730,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 856,053 | 1,237,718 | 138,492 | 106,482 | 69,250 | 99,264 | 118,116 | 594,948 | ||
| Currency and deposits | 743,349 | 705,932 | 41,837 | 23,202 | 26,953 | 45,197 | 45,197 | 113,034 | ||
| Principal | 743,349 | 699,643 | 38,822 | 20,287 | 24,355 | 40,239 | 40,239 | 97,000 | ||
| Interest | 0 | 6,289 | 3,015 | 2,915 | 2,598 | 4,958 | 4,958 | 16,034 | ||
| Debt Securities | 1,329 | 100,859 | 65,313 | 41,214 | 28,108 | 26,935 | 45,787 | 263,454 | ||
| Principal | 1,329 | 96,894 | 61,453 | 37,459 | 24,481 | 19,981 | 39,152 | 172,075 | ||
| Interest | 0 | 3,965 | 3,860 | 3,755 | 3,627 | 6,954 | 6,635 | 91,379 | ||
| Loans | 111,375 | 430,927 | 31,342 | 42,066 | 14,189 | 27,132 | 27,132 | 218,460 | ||
| Principal | 111,375 | 421,015 | 27,117 | 38,007 | 10,659 | 20,200 | 20,200 | 188,971 | ||
| Interest | 0 | 9,912 | 4,225 | 4,059 | 3,530 | 6,932 | 6,932 | 29,489 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,100,034 | 1,008,561 | 155,381 | 153,716 | 142,335 | 302,371 | 354,847 | 6,875,129 | ||
| Currency and deposits | 341,902 | 36,765 | 244 | 195 | 387 | 263 | 263 | 4,856 | ||
| Principal | 341,902 | 36,512 | 154 | 105 | 299 | 91 | 91 | 4,041 | ||
| Interest | 0 | 253 | 90 | 90 | 88 | 172 | 172 | 815 | ||
| Debt Securities | 34,897 | 176,866 | 106,226 | 102,297 | 109,785 | 169,051 | 221,527 | 6,207,579 | ||
| Principal | 34,897 | 138,148 | 67,733 | 64,070 | 71,891 | 94,551 | 148,891 | 4,398,805 | ||
| Interest | 0 | 38,718 | 38,493 | 38,227 | 37,894 | 74,500 | 72,636 | 1,808,774 | ||
| Loans | 714,653 | 757,939 | 41,869 | 44,541 | 27,210 | 126,421 | 126,421 | 655,179 | ||
| Principal | 714,653 | 752,758 | 34,407 | 37,226 | 20,412 | 35,887 | 35,887 | 239,688 | ||
| Interest | 0 | 5,181 | 7,462 | 7,315 | 6,798 | 90,534 | 90,534 | 415,491 | ||
| Trade credit and advances 3/ | 8,582 | 36,991 | 7,042 | 6,683 | 4,953 | 6,636 | 6,636 | 7,515 | ||
| Principal | 8,582 | 35,970 | 6,593 | 6,276 | 4,652 | 6,092 | 6,092 | 6,388 | ||
| Interest | 0 | 1,021 | 449 | 407 | 301 | 544 | 544 | 1,127 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,766,335 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,127,789 | ||||
| Principal | 1,127,789 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 638,546 | ||||
| Principal | 638,546 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,686,963 | 2,848,087 | 715,324 | 503,908 | 433,480 | 903,058 | 1,030,318 | 13,832,329 | ||
| Principal | 2,686,963 | 2,758,151 | 633,636 | 423,545 | 355,646 | 674,311 | 807,204 | 10,945,843 | ||
| Interest | 0 | 89,936 | 81,688 | 80,363 | 77,834 | 228,747 | 223,114 | 2,886,486 | ||
| Debt service is unallocated for debt totalling | 112,697 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,285,299 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 28, 2019 | ||||||||||