| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 593,367 | 416,897 | 242,904 | 221,984 | 501,628 | 557,582 | 4,523,693 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,294 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,294 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 593,367 | 416,897 | 242,904 | 221,984 | 501,628 | 557,582 | 4,473,399 | ||
| Principal | 31 | 568,753 | 392,787 | 219,293 | 198,970 | 457,445 | 516,852 | 3,949,667 | ||
| Interest | 0 | 24,614 | 24,110 | 23,611 | 23,014 | 44,183 | 40,730 | 523,732 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 713,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 799,313 | 1,312,292 | 148,340 | 92,901 | 84,572 | 94,836 | 114,103 | 593,036 | ||
| Currency and deposits | 719,169 | 721,336 | 40,996 | 25,280 | 20,536 | 38,733 | 38,733 | 115,262 | ||
| Principal | 719,169 | 716,281 | 38,434 | 22,795 | 18,333 | 34,489 | 34,489 | 100,755 | ||
| Interest | 0 | 5,055 | 2,562 | 2,485 | 2,203 | 4,244 | 4,244 | 14,507 | ||
| Debt Securities | 463 | 107,047 | 69,016 | 42,769 | 28,912 | 27,454 | 46,721 | 254,681 | ||
| Principal | 463 | 103,036 | 65,117 | 38,980 | 25,253 | 20,422 | 40,016 | 161,655 | ||
| Interest | 0 | 4,011 | 3,899 | 3,789 | 3,659 | 7,032 | 6,705 | 93,026 | ||
| Loans | 79,681 | 483,909 | 38,328 | 24,852 | 35,124 | 28,649 | 28,649 | 223,093 | ||
| Principal | 79,681 | 474,327 | 34,414 | 21,130 | 31,812 | 22,371 | 22,371 | 196,864 | ||
| Interest | 0 | 9,582 | 3,914 | 3,722 | 3,312 | 6,278 | 6,278 | 26,229 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 886,568 | 970,654 | 133,963 | 132,565 | 142,821 | 270,701 | 323,866 | 6,631,342 | ||
| Currency and deposits | 317,387 | 37,161 | 184 | 342 | 366 | 178 | 178 | 4,347 | ||
| Principal | 317,387 | 36,962 | 110 | 268 | 296 | 41 | 41 | 3,689 | ||
| Interest | 0 | 199 | 74 | 74 | 70 | 137 | 137 | 658 | ||
| Debt Securities | 12,972 | 162,227 | 103,871 | 102,175 | 110,616 | 170,816 | 223,981 | 6,193,888 | ||
| Principal | 12,972 | 123,201 | 65,067 | 63,652 | 72,421 | 95,720 | 150,732 | 4,364,183 | ||
| Interest | 0 | 39,026 | 38,804 | 38,523 | 38,195 | 75,096 | 73,249 | 1,829,705 | ||
| Loans | 548,546 | 738,827 | 22,508 | 23,896 | 26,129 | 93,321 | 93,321 | 425,559 | ||
| Principal | 548,546 | 735,034 | 17,782 | 19,222 | 21,706 | 46,098 | 46,098 | 212,246 | ||
| Interest | 0 | 3,793 | 4,726 | 4,674 | 4,423 | 47,223 | 47,223 | 213,313 | ||
| Trade credit and advances 3/ | 7,663 | 32,439 | 7,400 | 6,152 | 5,710 | 6,386 | 6,386 | 7,548 | ||
| Principal | 7,663 | 31,543 | 6,981 | 5,774 | 5,428 | 5,884 | 5,884 | 6,446 | ||
| Interest | 0 | 896 | 419 | 378 | 282 | 502 | 502 | 1,102 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,792,602 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,146,026 | ||||
| Principal | 1,146,026 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 646,576 | ||||
| Principal | 646,576 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,399,792 | 2,876,313 | 699,200 | 468,370 | 449,377 | 867,165 | 995,551 | 13,540,673 | ||
| Principal | 2,399,792 | 2,789,137 | 620,692 | 391,114 | 374,219 | 682,470 | 816,483 | 10,838,401 | ||
| Interest | 0 | 87,176 | 78,508 | 77,256 | 75,158 | 184,695 | 179,068 | 2,702,272 | ||
| Debt service is unallocated for debt totalling | 108,668 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,912,308 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 29, 2018 | ||||||||||