| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 32 | 585,767 | 414,706 | 245,798 | 226,525 | 511,883 | 568,981 | 4,575,457 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,912 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,912 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 32 | 585,767 | 414,706 | 245,798 | 226,525 | 511,883 | 568,981 | 4,525,545 | ||
| Principal | 32 | 560,660 | 390,113 | 221,715 | 203,051 | 466,816 | 527,436 | 3,991,331 | ||
| Interest | 0 | 25,107 | 24,593 | 24,083 | 23,474 | 45,067 | 41,545 | 534,214 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 696,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 780,791 | 1,328,252 | 137,824 | 83,929 | 73,919 | 103,556 | 122,658 | 575,556 | ||
| Currency and deposits | 709,194 | 733,012 | 35,318 | 23,935 | 25,908 | 39,416 | 39,416 | 102,348 | ||
| Principal | 709,194 | 728,454 | 33,022 | 21,697 | 23,942 | 35,678 | 35,678 | 89,974 | ||
| Interest | 0 | 4,558 | 2,296 | 2,238 | 1,966 | 3,738 | 3,738 | 12,374 | ||
| Debt Securities | 464 | 109,960 | 70,603 | 42,939 | 28,768 | 27,113 | 46,215 | 256,803 | ||
| Principal | 464 | 106,019 | 66,761 | 39,213 | 25,167 | 20,148 | 39,478 | 164,113 | ||
| Interest | 0 | 3,941 | 3,842 | 3,726 | 3,601 | 6,965 | 6,737 | 92,690 | ||
| Loans | 71,133 | 485,280 | 31,903 | 17,055 | 19,243 | 37,027 | 37,027 | 216,405 | ||
| Principal | 71,133 | 475,654 | 28,393 | 13,694 | 16,108 | 30,927 | 30,927 | 192,594 | ||
| Interest | 0 | 9,626 | 3,510 | 3,361 | 3,135 | 6,100 | 6,100 | 23,811 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 932,820 | 955,974 | 147,834 | 122,825 | 126,752 | 253,491 | 306,439 | 6,645,871 | ||
| Currency and deposits | 330,921 | 38,525 | 121 | 219 | 492 | 191 | 191 | 4,171 | ||
| Principal | 330,921 | 38,343 | 55 | 153 | 429 | 69 | 69 | 3,590 | ||
| Interest | 0 | 182 | 66 | 66 | 63 | 122 | 122 | 581 | ||
| Debt Securities | 12,832 | 152,951 | 101,124 | 100,474 | 109,214 | 169,018 | 221,966 | 6,146,438 | ||
| Principal | 12,832 | 114,409 | 62,795 | 62,422 | 71,478 | 94,685 | 149,102 | 4,332,217 | ||
| Interest | 0 | 38,542 | 38,329 | 38,052 | 37,736 | 74,333 | 72,864 | 1,814,221 | ||
| Loans | 581,120 | 730,718 | 39,666 | 15,836 | 11,699 | 78,072 | 78,072 | 488,585 | ||
| Principal | 581,120 | 727,335 | 34,862 | 11,127 | 7,056 | 26,378 | 26,378 | 250,417 | ||
| Interest | 0 | 3,383 | 4,804 | 4,709 | 4,643 | 51,694 | 51,694 | 238,168 | ||
| Trade credit and advances 3/ | 7,947 | 33,780 | 6,923 | 6,296 | 5,347 | 6,210 | 6,210 | 6,677 | ||
| Principal | 7,947 | 32,912 | 6,548 | 5,957 | 5,098 | 5,767 | 5,767 | 5,741 | ||
| Interest | 0 | 868 | 375 | 339 | 249 | 443 | 443 | 936 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,817,054 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,162,056 | ||||
| Principal | 1,162,056 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 654,998 | ||||
| Principal | 654,998 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,410,168 | 2,869,993 | 700,364 | 452,552 | 427,196 | 868,930 | 998,078 | 13,613,938 | ||
| Principal | 2,410,168 | 2,783,786 | 622,549 | 375,978 | 352,329 | 680,468 | 814,835 | 10,896,943 | ||
| Interest | 0 | 86,207 | 77,815 | 76,574 | 74,867 | 188,462 | 183,243 | 2,716,995 | ||
| Debt service is unallocated for debt totalling | 107,155 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,937,056 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 29, 2018 | ||||||||||