| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of June 30, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 31 | 575,552 | 406,721 | 240,072 | 220,807 | 498,962 | 554,619 | 4,440,637 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,138 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,138 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 31 | 575,552 | 406,721 | 240,072 | 220,807 | 498,962 | 554,619 | 4,391,499 | ||
| Principal | 31 | 551,079 | 382,749 | 216,597 | 197,925 | 455,032 | 514,122 | 3,870,767 | ||
| Interest | 0 | 24,473 | 23,972 | 23,475 | 22,882 | 43,930 | 40,497 | 520,732 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 680,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 680,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 680,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 778,756 | 1,278,702 | 160,751 | 81,444 | 72,659 | 102,162 | 120,708 | 580,964 | ||
| Currency and deposits | 699,454 | 716,940 | 40,419 | 18,600 | 28,000 | 40,948 | 40,948 | 112,270 | ||
| Principal | 699,454 | 712,575 | 38,116 | 16,364 | 25,993 | 37,137 | 37,137 | 99,603 | ||
| Interest | 0 | 4,365 | 2,303 | 2,236 | 2,007 | 3,811 | 3,811 | 12,667 | ||
| Debt Securities | 468 | 116,761 | 74,346 | 43,535 | 28,604 | 26,403 | 44,949 | 247,880 | ||
| Principal | 468 | 112,920 | 70,601 | 39,895 | 25,095 | 19,650 | 38,503 | 158,119 | ||
| Interest | 0 | 3,841 | 3,745 | 3,640 | 3,509 | 6,753 | 6,446 | 89,761 | ||
| Loans | 78,834 | 445,001 | 45,986 | 19,309 | 16,055 | 34,811 | 34,811 | 220,814 | ||
| Principal | 78,834 | 436,288 | 42,352 | 15,896 | 12,869 | 28,567 | 28,567 | 195,583 | ||
| Interest | 0 | 8,713 | 3,634 | 3,413 | 3,186 | 6,244 | 6,244 | 25,231 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 900,632 | 953,729 | 139,972 | 121,072 | 123,253 | 254,994 | 306,415 | 5,919,236 | ||
| Currency and deposits | 348,424 | 35,693 | 165 | 161 | 166 | 266 | 266 | 4,416 | ||
| Principal | 348,424 | 35,533 | 103 | 100 | 106 | 146 | 146 | 3,859 | ||
| Interest | 0 | 160 | 62 | 61 | 60 | 120 | 120 | 557 | ||
| Debt Securities | 12,545 | 162,984 | 101,674 | 99,179 | 107,035 | 165,075 | 216,496 | 5,535,183 | ||
| Principal | 12,545 | 125,315 | 64,222 | 62,003 | 70,168 | 92,566 | 145,766 | 3,764,328 | ||
| Interest | 0 | 37,669 | 37,452 | 37,176 | 36,867 | 72,509 | 70,730 | 1,770,855 | ||
| Loans | 531,256 | 725,845 | 30,599 | 16,556 | 10,286 | 83,800 | 83,800 | 372,780 | ||
| Principal | 531,256 | 723,107 | 26,551 | 12,578 | 6,386 | 44,304 | 44,304 | 195,865 | ||
| Interest | 0 | 2,738 | 4,048 | 3,978 | 3,900 | 39,496 | 39,496 | 176,915 | ||
| Trade credit and advances 3/ | 8,407 | 29,207 | 7,534 | 5,176 | 5,766 | 5,853 | 5,853 | 6,857 | ||
| Principal | 8,407 | 28,432 | 7,173 | 4,855 | 5,523 | 5,424 | 5,424 | 5,897 | ||
| Interest | 0 | 775 | 361 | 321 | 243 | 429 | 429 | 960 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,783,014 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,148,495 | ||||
| Principal | 1,148,495 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 634,519 | ||||
| Principal | 634,519 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,360,095 | 2,807,983 | 707,444 | 442,588 | 416,719 | 856,118 | 981,742 | 12,723,851 | ||
| Principal | 2,360,095 | 2,725,249 | 631,867 | 368,288 | 344,065 | 682,826 | 813,969 | 10,126,173 | ||
| Interest | 0 | 82,734 | 75,577 | 74,300 | 72,654 | 173,292 | 167,773 | 2,597,678 | ||
| Debt service is unallocated for debt totalling | 105,700 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,052,532 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 29, 2018 | ||||||||||