| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of March 31, 2017 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 997 | 583,011 | 436,064 | 333,116 | 277,905 | 485,150 | 443,195 | 4,257,555 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,918 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,918 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 997 | 583,011 | 436,064 | 333,116 | 277,905 | 485,150 | 443,195 | 4,209,637 | ||
| Principal | 997 | 559,886 | 413,492 | 311,345 | 257,092 | 445,861 | 406,683 | 3,730,732 | ||
| Interest | 0 | 23,125 | 22,572 | 21,771 | 20,813 | 39,289 | 36,512 | 478,905 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 664,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 729,954 | 1,307,077 | 131,750 | 76,773 | 62,658 | 103,210 | 118,063 | 568,862 | ||
| Currency and deposits | 653,809 | 715,884 | 37,080 | 28,192 | 14,753 | 37,155 | 37,155 | 106,572 | ||
| Principal | 653,809 | 711,788 | 34,990 | 26,163 | 12,960 | 33,662 | 33,662 | 94,774 | ||
| Interest | 0 | 4,096 | 2,090 | 2,029 | 1,793 | 3,493 | 3,493 | 11,798 | ||
| Debt Securities | 1,202 | 119,817 | 59,780 | 30,345 | 32,557 | 39,373 | 54,226 | 232,451 | ||
| Principal | 1,202 | 116,084 | 56,145 | 26,765 | 29,077 | 32,768 | 48,182 | 149,973 | ||
| Interest | 0 | 3,733 | 3,635 | 3,580 | 3,480 | 6,605 | 6,044 | 82,478 | ||
| Loans | 74,943 | 471,376 | 34,890 | 18,236 | 15,348 | 26,682 | 26,682 | 229,839 | ||
| Principal | 74,943 | 462,599 | 31,284 | 14,789 | 12,098 | 20,297 | 20,297 | 202,136 | ||
| Interest | 0 | 8,777 | 3,606 | 3,447 | 3,250 | 6,385 | 6,385 | 27,703 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 886,595 | 955,700 | 129,840 | 141,679 | 121,051 | 285,933 | 324,048 | 5,954,361 | ||
| Currency and deposits | 336,291 | 33,554 | 314 | 117 | 126 | 289 | 289 | 4,686 | ||
| Principal | 336,291 | 33,403 | 252 | 55 | 65 | 167 | 167 | 4,117 | ||
| Interest | 0 | 151 | 62 | 62 | 61 | 122 | 122 | 569 | ||
| Debt Securities | 15,264 | 161,788 | 99,868 | 110,908 | 105,939 | 198,594 | 236,709 | 5,545,818 | ||
| Principal | 15,264 | 125,427 | 63,717 | 75,077 | 70,528 | 129,314 | 169,440 | 3,984,148 | ||
| Interest | 0 | 36,361 | 36,151 | 35,831 | 35,411 | 69,280 | 67,269 | 1,561,670 | ||
| Loans | 526,432 | 730,167 | 21,997 | 23,994 | 8,862 | 81,444 | 81,444 | 396,475 | ||
| Principal | 526,432 | 727,928 | 18,542 | 20,578 | 5,583 | 39,559 | 39,559 | 206,483 | ||
| Interest | 0 | 2,239 | 3,455 | 3,416 | 3,279 | 41,885 | 41,885 | 189,992 | ||
| Trade credit and advances 3/ | 8,608 | 30,191 | 7,661 | 6,660 | 6,124 | 5,606 | 5,606 | 7,382 | ||
| Principal | 8,608 | 29,413 | 7,268 | 6,307 | 5,861 | 5,136 | 5,136 | 6,162 | ||
| Interest | 0 | 778 | 393 | 353 | 263 | 470 | 470 | 1,220 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,762,862 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,136,366 | ||||
| Principal | 1,136,366 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 626,496 | ||||
| Principal | 626,496 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,282,391 | 2,845,788 | 697,654 | 551,568 | 461,614 | 874,293 | 885,306 | 12,543,640 | ||
| Principal | 2,282,391 | 2,766,528 | 625,690 | 481,079 | 393,264 | 706,764 | 723,126 | 10,189,305 | ||
| Interest | 0 | 79,260 | 71,964 | 70,489 | 68,350 | 167,529 | 162,180 | 2,354,335 | ||
| Debt service is unallocated for debt totalling | 103,123 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,168,147 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 29, 2018 | ||||||||||