| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of December 31, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 986 | 582,381 | 433,763 | 329,313 | 274,022 | 478,371 | 437,001 | 4,211,973 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,476 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,476 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 986 | 582,381 | 433,763 | 329,313 | 274,022 | 478,371 | 437,001 | 4,164,497 | ||
| Principal | 986 | 559,579 | 411,507 | 307,847 | 253,501 | 439,632 | 401,000 | 3,692,299 | ||
| Interest | 0 | 22,802 | 22,256 | 21,466 | 20,521 | 38,739 | 36,001 | 472,198 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 644,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 741,703 | 1,228,442 | 133,873 | 77,173 | 87,506 | 83,639 | 98,252 | 556,893 | ||
| Currency and deposits | 663,260 | 657,281 | 44,036 | 26,755 | 43,481 | 18,073 | 18,073 | 103,959 | ||
| Principal | 663,260 | 653,839 | 42,241 | 25,028 | 42,072 | 15,544 | 15,544 | 93,800 | ||
| Interest | 0 | 3,442 | 1,795 | 1,727 | 1,409 | 2,529 | 2,529 | 10,159 | ||
| Debt Securities | 1,182 | 115,527 | 57,939 | 29,772 | 31,889 | 38,836 | 53,449 | 262,314 | ||
| Principal | 1,182 | 111,810 | 54,311 | 26,191 | 28,408 | 32,231 | 47,391 | 180,821 | ||
| Interest | 0 | 3,717 | 3,628 | 3,581 | 3,481 | 6,605 | 6,058 | 81,493 | ||
| Loans | 77,261 | 455,634 | 31,898 | 20,646 | 12,136 | 26,730 | 26,730 | 190,620 | ||
| Principal | 77,261 | 447,826 | 29,019 | 17,915 | 9,608 | 21,759 | 21,759 | 169,640 | ||
| Interest | 0 | 7,808 | 2,879 | 2,731 | 2,528 | 4,971 | 4,971 | 20,980 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 822,955 | 966,223 | 128,742 | 135,344 | 125,863 | 276,038 | 313,810 | 5,849,859 | ||
| Currency and deposits | 319,732 | 32,857 | 142 | 287 | 177 | 298 | 298 | 3,930 | ||
| Principal | 319,732 | 32,731 | 94 | 239 | 131 | 206 | 206 | 3,512 | ||
| Interest | 0 | 126 | 48 | 48 | 46 | 92 | 92 | 418 | ||
| Debt Securities | 15,155 | 169,292 | 100,632 | 110,315 | 105,237 | 196,878 | 234,650 | 5,484,832 | ||
| Principal | 15,155 | 133,231 | 64,775 | 74,770 | 70,110 | 128,150 | 167,915 | 3,936,991 | ||
| Interest | 0 | 36,061 | 35,857 | 35,545 | 35,127 | 68,728 | 66,735 | 1,547,841 | ||
| Loans | 480,155 | 736,180 | 21,524 | 19,047 | 15,569 | 73,709 | 73,709 | 353,859 | ||
| Principal | 480,155 | 734,491 | 18,592 | 16,140 | 12,795 | 37,858 | 37,858 | 191,583 | ||
| Interest | 0 | 1,689 | 2,932 | 2,907 | 2,774 | 35,851 | 35,851 | 162,276 | ||
| Trade credit and advances 3/ | 7,913 | 27,894 | 6,444 | 5,695 | 4,880 | 5,153 | 5,153 | 7,238 | ||
| Principal | 7,913 | 27,221 | 6,112 | 5,396 | 4,654 | 4,744 | 4,744 | 6,173 | ||
| Interest | 0 | 673 | 332 | 299 | 226 | 409 | 409 | 1,065 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,785,751 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,177,653 | ||||
| Principal | 1,177,653 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 608,098 | ||||
| Principal | 608,098 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,209,728 | 2,777,046 | 696,378 | 541,830 | 487,391 | 838,048 | 849,063 | 12,404,476 | ||
| Principal | 2,209,728 | 2,700,728 | 626,651 | 473,526 | 421,279 | 680,124 | 696,417 | 10,108,046 | ||
| Interest | 0 | 76,318 | 69,727 | 68,304 | 66,112 | 157,924 | 152,646 | 2,296,430 | ||
| Debt service is unallocated for debt totalling | 108,621 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,916,499 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2017 | ||||||||||