| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of September 30, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 1,012 | 602,489 | 447,348 | 338,064 | 280,759 | 490,131 | 447,743 | 4,132,901 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,294 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,294 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 1,012 | 602,489 | 447,348 | 338,064 | 280,759 | 490,131 | 447,743 | 4,083,607 | ||
| Principal | 1,012 | 579,127 | 424,546 | 316,071 | 259,734 | 450,441 | 410,858 | 3,599,813 | ||
| Interest | 0 | 23,362 | 22,802 | 21,993 | 21,025 | 39,690 | 36,885 | 483,794 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 629,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 738,641 | 1,198,155 | 168,026 | 116,256 | 85,036 | 80,160 | 95,103 | 536,556 | ||
| Currency and deposits | 669,512 | 649,820 | 72,597 | 27,254 | 31,642 | 20,597 | 20,597 | 101,700 | ||
| Principal | 669,512 | 646,824 | 71,007 | 25,766 | 30,415 | 18,338 | 18,338 | 93,027 | ||
| Interest | 0 | 2,996 | 1,590 | 1,488 | 1,227 | 2,259 | 2,259 | 8,673 | ||
| Debt Securities | 1,209 | 106,658 | 54,828 | 29,789 | 31,680 | 39,713 | 54,656 | 270,960 | ||
| Principal | 1,209 | 102,857 | 51,118 | 26,127 | 28,120 | 32,959 | 48,462 | 187,626 | ||
| Interest | 0 | 3,801 | 3,710 | 3,662 | 3,560 | 6,754 | 6,194 | 83,334 | ||
| Loans | 67,920 | 441,677 | 40,601 | 59,213 | 21,714 | 19,850 | 19,850 | 163,896 | ||
| Principal | 67,920 | 433,799 | 37,831 | 56,637 | 19,723 | 16,038 | 16,038 | 147,593 | ||
| Interest | 0 | 7,878 | 2,770 | 2,576 | 1,991 | 3,812 | 3,812 | 16,303 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 890,215 | 1,004,423 | 135,773 | 139,227 | 126,027 | 275,913 | 314,512 | 5,833,054 | ||
| Currency and deposits | 336,206 | 44,482 | 146 | 190 | 217 | 156 | 156 | 4,278 | ||
| Principal | 336,206 | 44,345 | 100 | 144 | 173 | 68 | 68 | 3,856 | ||
| Interest | 0 | 137 | 46 | 46 | 44 | 88 | 88 | 422 | ||
| Debt Securities | 15,468 | 167,373 | 101,806 | 112,495 | 107,401 | 201,182 | 239,781 | 5,446,878 | ||
| Principal | 15,468 | 130,523 | 65,165 | 76,173 | 71,506 | 130,952 | 171,587 | 3,865,192 | ||
| Interest | 0 | 36,850 | 36,641 | 36,322 | 35,895 | 70,230 | 68,194 | 1,581,686 | ||
| Loans | 531,557 | 762,470 | 28,236 | 21,032 | 12,011 | 69,608 | 69,608 | 375,145 | ||
| Principal | 531,557 | 760,844 | 25,150 | 17,974 | 9,077 | 34,036 | 34,036 | 212,721 | ||
| Interest | 0 | 1,626 | 3,086 | 3,058 | 2,934 | 35,572 | 35,572 | 162,424 | ||
| Trade credit and advances 3/ | 6,984 | 30,098 | 5,585 | 5,510 | 6,398 | 4,967 | 4,967 | 6,753 | ||
| Principal | 6,984 | 29,425 | 5,278 | 5,230 | 6,193 | 4,611 | 4,611 | 5,858 | ||
| Interest | 0 | 673 | 307 | 280 | 205 | 356 | 356 | 895 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,816,671 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,179,727 | ||||
| Principal | 1,179,727 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 636,944 | ||||
| Principal | 636,944 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,259,343 | 2,805,067 | 751,147 | 593,547 | 491,822 | 846,204 | 857,358 | 12,319,182 | ||
| Principal | 2,259,343 | 2,727,744 | 680,195 | 524,122 | 424,941 | 687,443 | 703,998 | 9,981,651 | ||
| Interest | 0 | 77,323 | 70,952 | 69,425 | 66,881 | 158,761 | 153,360 | 2,337,531 | ||
| Debt service is unallocated for debt totalling | 105,030 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,989,437 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2017 | ||||||||||