| United States | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of September 30, 2014 | ||||||||||
| US Dollars in millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 16,576 | 477,073 | 385,159 | 262,705 | 249,550 | 649,397 | 617,910 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,358 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,358 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 16,576 | 477,073 | 385,159 | 262,705 | 249,550 | 649,397 | 617,910 | 3,962,291 | ||
| Principal | 16,576 | 451,896 | 360,454 | 238,498 | 226,020 | 605,121 | 577,946 | 3,564,522 | ||
| Interest | 0 | 25,177 | 24,705 | 24,207 | 23,530 | 44,276 | 39,964 | 397,769 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 534,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 534,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 534,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, except the Central Bank | 836,529 | 1,491,367 | 181,813 | 62,980 | 56,822 | 52,003 | 54,873 | 527,815 | ||
| Currency and deposits | 724,207 | 972,869 | 57,597 | 16,133 | 20,049 | 21,683 | 21,683 | 54,575 | ||
| Principal | 724,207 | 971,272 | 56,628 | 15,190 | 19,236 | 20,159 | 20,159 | 49,533 | ||
| Interest | 0 | 1,597 | 969 | 943 | 813 | 1,524 | 1,524 | 5,042 | ||
| Debt Securities | 3,303 | 2,881 | 75,120 | 32,737 | 27,809 | 7,803 | 10,673 | 315,621 | ||
| Principal | 3,303 | 1,805 | 74,010 | 31,598 | 26,662 | 5,553 | 8,536 | 283,107 | ||
| Interest | 0 | 1,076 | 1,110 | 1,139 | 1,147 | 2,250 | 2,137 | 32,514 | ||
| Loans | 109,019 | 515,617 | 49,096 | 14,110 | 8,964 | 22,517 | 22,517 | 157,619 | ||
| Principal | 109,019 | 507,430 | 46,631 | 11,835 | 6,799 | 18,230 | 18,230 | 139,412 | ||
| Interest | 0 | 8,187 | 2,465 | 2,275 | 2,165 | 4,287 | 4,287 | 18,207 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 847,863 | 878,521 | 251,285 | 166,324 | 146,789 | 214,257 | 240,300 | 4,768,241 | ||
| Currency and deposits | 336,500 | 1,164 | 28 | 29 | 4 | 11 | 11 | 51 | ||
| Principal | 336,500 | 1,163 | 23 | 24 | 0 | 2 | 2 | 10 | ||
| Interest | 0 | 1 | 5 | 5 | 4 | 9 | 9 | 41 | ||
| Debt Securities | 15,535 | 87,789 | 174,832 | 148,077 | 124,119 | 182,000 | 208,043 | 4,403,003 | ||
| Principal | 15,535 | 56,478 | 143,750 | 117,266 | 93,761 | 122,801 | 150,916 | 3,276,045 | ||
| Interest | 0 | 31,311 | 31,082 | 30,811 | 30,358 | 59,199 | 57,127 | 1,126,958 | ||
| Loans | 483,355 | 757,343 | 71,273 | 13,029 | 17,451 | 28,170 | 28,170 | 358,686 | ||
| Principal | 483,355 | 753,706 | 68,689 | 10,489 | 14,974 | 8,433 | 8,433 | 265,788 | ||
| Interest | 0 | 3,637 | 2,584 | 2,540 | 2,477 | 19,737 | 19,737 | 92,898 | ||
| Trade credit and advances | 12,473 | 32,225 | 5,152 | 5,189 | 5,215 | 4,076 | 4,076 | 6,501 | ||
| Principal | 12,473 | 31,605 | 4,859 | 4,916 | 5,000 | 3,684 | 3,684 | 5,245 | ||
| Interest | 0 | 620 | 293 | 273 | 215 | 392 | 392 | 1,256 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct inv: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,384,294 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 0 | 921,422 | |||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921,422 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 462,872 | ||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 462,872 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,235,938 | 2,846,961 | 818,257 | 492,009 | 453,161 | 915,657 | 913,083 | 10,694,999 | ||
| Principal | 2,235,938 | 2,775,355 | 755,044 | 429,816 | 392,452 | 783,983 | 787,906 | 9,020,314 | ||
| Interest | 0 | 71,606 | 63,213 | 62,193 | 60,709 | 131,674 | 125,177 | 1,674,685 | ||
| Debt service is unallocated for debt totalling: | 90,943 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,180,808 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances | ||||||||||
| of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining | ||||||||||
| maturity. The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2015 | ||||||||||