| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2013 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 15,468 | 456,254 | 356,907 | 223,096 | 206,380 | 552,516 | 527,719 | 3,268,500 | ||
| Interest | -- | 23,006 | 22,575 | 22,120 | 21,501 | 40,458 | 36,519 | 363,473 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 490,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,177 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 5,069 | 1,790 | 53,520 | 24,082 | 19,914 | 5,509 | 8,467 | 211,477 | ||
| Interest | -- | 1,060 | 1,032 | 1,022 | 1,006 | 1,958 | 1,930 | 62,034 | ||
| Loans | ||||||||||
| Principal | 121,001 | 437,695 | 36,853 | 8,440 | 8,055 | 7,828 | 7,828 | 90,071 | ||
| Interest | 0 | 6,672 | 2,075 | 1,919 | 1,823 | 3,585 | 3,585 | 16,190 | ||
| Currency and deposits | ||||||||||
| Principal | 703,495 | 871,777 | 44,665 | 21,092 | 13,542 | 17,814 | 17,814 | 55,561 | ||
| Interest | 0 | 1,612 | 972 | 949 | 801 | 1,529 | 1,529 | 5,485 | ||
| Other debt liabilities | ||||||||||
| Principal | ||||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 20,598 | 55,436 | 118,991 | 107,749 | 87,648 | 120,535 | 148,131 | 3,135,528 | ||
| Interest | -- | 30,947 | 30,487 | 30,085 | 29,556 | 57,601 | 55,916 | 1,253,292 | ||
| Loans | ||||||||||
| Principal | 433,679 | 477,704 | 33,387 | 9,042 | 12,493 | 5,332 | 5,332 | 38,422 | ||
| Interest | 0 | 1,451 | 1,611 | 1,559 | 1,524 | 3,006 | 3,006 | 13,608 | ||
| Currency and deposits | ||||||||||
| Principal | 280,154 | 7,630 | 1,010 | 0 | 0 | 9 | 9 | 15 | ||
| Interest | 0 | 7 | 2 | 2 | 2 | 4 | 4 | 16 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,720 | 57,957 | 300 | 298 | 242 | 1,313 | 1,313 | 447 | ||
| Interest | 0 | 724 | 71 | 70 | 67 | 131 | 131 | 405 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,757 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,080,240 | 2,366,243 | 645,633 | 393,799 | 348,274 | 710,856 | 716,613 | 6,854,198 | ||
| Interest | 0 | 65,479 | 58,825 | 57,726 | 56,280 | 108,272 | 102,620 | 1,714,503 | ||
| Debt service is unknown for debt totalling: | 1,867,253 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,115,856 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 30, 2014 | ||||||||||