| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2013 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 14,860 | 469,428 | 364,103 | 221,662 | 202,645 | 542,520 | 518,169 | 3,197,038 | ||
| Interest | -- | 22,587 | 22,164 | 21,717 | 21,109 | 39,720 | 35,853 | 356,844 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 478,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,113 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 4,918 | 1,737 | 55,840 | 25,001 | 20,762 | 5,345 | 8,217 | 213,136 | ||
| Interest | -- | 1,037 | 1,024 | 1,000 | 986 | 1,899 | 1,835 | 61,134 | ||
| Loans | ||||||||||
| Principal | 133,113 | 456,535 | 14,472 | 11,950 | 8,687 | 8,106 | 8,106 | 84,404 | ||
| Interest | 0 | 6,558 | 1,824 | 1,763 | 1,637 | 3,208 | 3,208 | 14,255 | ||
| Currency and deposits | ||||||||||
| Principal | 645,373 | 945,897 | 54,232 | 23,821 | 18,662 | 17,309 | 17,309 | 59,838 | ||
| Interest | 0 | 1,658 | 944 | 915 | 739 | 1,378 | 1,378 | 4,882 | ||
| Other debt liabilities | ||||||||||
| Principal | ||||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 20,027 | 53,900 | 124,438 | 107,672 | 86,953 | 117,195 | 144,026 | 3,150,194 | ||
| Interest | -- | 30,127 | 29,746 | 29,288 | 28,778 | 56,001 | 54,200 | 1,222,703 | ||
| Loans | ||||||||||
| Principal | 465,479 | 463,268 | 43,738 | 7,342 | 6,769 | 3,373 | 3,373 | 32,144 | ||
| Interest | 0 | 1,141 | 1,875 | 1,780 | 1,774 | 3,542 | 3,542 | 16,346 | ||
| Currency and deposits | ||||||||||
| Principal | 294,535 | 7,652 | 1,175 | 0 | 0 | 0 | 0 | 43 | ||
| Interest | 0 | 8 | 29 | 29 | 29 | 58 | 58 | 265 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,880 | 59,360 | 361 | 710 | 2,314 | 47 | 47 | 123 | ||
| Interest | 0 | 735 | 52 | 51 | 36 | 55 | 55 | 245 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,675 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,066,580 | 2,457,777 | 658,359 | 398,158 | 346,792 | 693,895 | 699,247 | 6,790,033 | ||
| Interest | 0 | 63,851 | 57,658 | 56,543 | 55,088 | 105,861 | 100,129 | 1,676,674 | ||
| Debt service is unknown for debt totalling: | 1,897,015 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $14,110,841 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 30, 2014 | ||||||||||