| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2011 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 55 | 414,846 | 326,651 | 200,194 | 146,304 | 362,365 | 368,128 | 2,814,642 | ||
| Interest | -- | 41,544 | 40,309 | 39,607 | 38,400 | 73,928 | 69,845 | 934,480 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 369,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,523 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,152 | 14,527 | 88,565 | 25,074 | 18,240 | 9,438 | 11,096 | 83,151 | ||
| Interest | -- | 2,009 | 1,866 | 1,785 | 1,780 | 3,379 | 3,201 | 37,619 | ||
| Loans | ||||||||||
| Principal | 275,457 | 469,596 | 19,921 | 9,879 | 7,172 | 18,810 | 18,810 | 55,300 | ||
| Interest | 0 | 6,120 | 1,535 | 1,452 | 1,356 | 2,659 | 2,659 | 9,712 | ||
| Currency and deposits | ||||||||||
| Principal | 796,531 | 852,518 | 48,599 | 35,943 | 27,342 | 23,460 | 23,460 | 71,030 | ||
| Interest | 0 | 2,306 | 1,447 | 1,415 | 1,141 | 2,131 | 2,131 | 7,583 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 87,983 | 51,034 | 162,576 | 112,209 | 106,870 | 165,127 | 202,207 | 3,184,309 | ||
| Interest | -- | 55,948 | 55,391 | 54,559 | 53,533 | 104,622 | 101,219 | 2,371,848 | ||
| Loans | ||||||||||
| Principal | 435,866 | 385,733 | 12,871 | 7,095 | 9,410 | 1,776 | 1,776 | 15,994 | ||
| Interest | 0 | 1,206 | 1,640 | 1,634 | 1,600 | 3,140 | 3,140 | 14,428 | ||
| Currency and deposits | ||||||||||
| Principal | 248,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 29 | 29 | 29 | 57 | 57 | 263 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,176 | 43,471 | 742 | 197 | 2,579 | 71 | 71 | 181 | ||
| Interest | 0 | 550 | 49 | 46 | 34 | 47 | 47 | 206 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,322 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,225,313 | 2,231,725 | 659,925 | 390,591 | 317,917 | 581,047 | 625,548 | 6,281,130 | ||
| Interest | 0 | 109,683 | 102,266 | 100,527 | 97,873 | 189,963 | 182,299 | 3,376,139 | ||
| Debt service is unknown for debt totalling: | 1,886,395 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,313,196 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2012 | ||||||||||