| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2010 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 200 | 545,572 | 294,326 | 153,245 | 101,558 | 286,352 | 370,925 | 2,488,882 | ||
| Interest | -- | 37,079 | 36,113 | 35,528 | 34,279 | 65,385 | 60,801 | 712,619 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 331,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,889 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 4,569 | 5,698 | 58,423 | 32,761 | 17,268 | 22,218 | 13,812 | 83,231 | ||
| Interest | -- | 2,104 | 2,056 | 2,012 | 1,940 | 3,653 | 3,421 | 42,116 | ||
| Loans | ||||||||||
| Principal | 439,621 | 340,091 | 17,513 | 16,302 | 11,749 | 10,061 | 10,061 | 40,829 | ||
| Interest | 0 | 4,403 | 1,647 | 1,571 | 1,398 | 2,701 | 2,701 | 11,224 | ||
| Currency and deposits | ||||||||||
| Principal | 715,109 | 716,124 | 41,434 | 20,178 | 22,262 | 25,279 | 25,279 | 93,329 | ||
| Interest | 0 | 2,492 | 1,532 | 1,497 | 1,320 | 2,513 | 2,513 | 9,270 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 103,031 | 62,237 | 142,461 | 106,248 | 117,078 | 143,218 | 212,283 | 3,040,763 | ||
| Interest | -- | 54,048 | 53,301 | 52,544 | 51,456 | 100,163 | 96,496 | 2,399,769 | ||
| Loans | ||||||||||
| Principal | 411,225 | 370,995 | 9,713 | 18,560 | 2,117 | 2,269 | 2,269 | 17,143 | ||
| Interest | 0 | 1,534 | 2,038 | 2,034 | 1,916 | 3,829 | 3,829 | 17,562 | ||
| Currency and deposits | ||||||||||
| Principal | 212,367 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | ||
| Interest | 0 | 0 | 41 | 41 | 41 | 81 | 81 | 373 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,937 | 43,061 | 782 | 264 | 2,164 | 128 | 128 | 473 | ||
| Interest | 0 | 547 | 61 | 58 | 47 | 76 | 76 | 334 | ||
| Other debt liabilities | ||||||||||
| Principal | 958 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,226,154 | 2,083,778 | 564,652 | 347,558 | 274,196 | 489,525 | 634,757 | 5,819,541 | ||
| Interest | 0 | 102,207 | 96,789 | 95,285 | 92,397 | 178,401 | 169,918 | 3,193,267 | ||
| Debt service is unknown for debt totalling: | 1,779,719 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $12,440,161 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 30, 2011 | ||||||||||