| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2010 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 187 | 522,634 | 280,645 | 144,377 | 94,895 | 267,493 | 346,473 | 2,330,228 | ||
| Interest | -- | 34,682 | 33,778 | 33,231 | 32,063 | 61,158 | 56,870 | 666,543 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 319,365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,165 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 4,557 | 5,695 | 55,774 | 31,469 | 16,762 | 22,207 | 13,805 | 83,201 | ||
| Interest | -- | 2,103 | 2,055 | 2,011 | 1,939 | 3,651 | 3,419 | 42,095 | ||
| Loans | ||||||||||
| Principal | 445,985 | 323,776 | 20,112 | 10,309 | 15,373 | 12,977 | 12,977 | 36,822 | ||
| Interest | 0 | 4,297 | 2,019 | 1,936 | 1,788 | 3,450 | 3,450 | 13,998 | ||
| Currency and deposits | ||||||||||
| Principal | 700,956 | 730,641 | 37,565 | 21,572 | 16,891 | 27,633 | 27,633 | 90,226 | ||
| Interest | 0 | 2,660 | 1,713 | 1,683 | 1,504 | 2,908 | 2,908 | 10,495 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 103,343 | 62,924 | 139,596 | 106,179 | 116,931 | 144,798 | 214,624 | 3,075,116 | ||
| Interest | -- | 54,644 | 53,888 | 53,124 | 52,024 | 101,267 | 97,560 | 2,426,232 | ||
| Loans | ||||||||||
| Principal | 377,341 | 332,480 | 9,095 | 3,144 | 15,137 | 1,096 | 1,096 | 15,836 | ||
| Interest | 0 | 1,454 | 1,960 | 1,956 | 1,890 | 3,665 | 3,665 | 16,870 | ||
| Currency and deposits | ||||||||||
| Principal | 210,063 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 42 | 42 | 42 | 84 | 84 | 384 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,447 | 43,179 | 1,270 | 435 | 2,162 | 271 | 271 | 944 | ||
| Interest | 0 | 565 | 72 | 67 | 54 | 90 | 90 | 374 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,170,641 | 2,021,329 | 544,059 | 317,485 | 278,151 | 476,475 | 616,879 | 5,684,538 | ||
| Interest | 0 | 100,405 | 95,527 | 94,050 | 91,304 | 176,273 | 168,046 | 3,176,991 | ||
| Debt service is unknown for debt totalling: | 1,739,262 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $12,109,557 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 30, 2011 | ||||||||||