| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2007 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 94 | 235,139 | 191,236 | 81,242 | 87,871 | 198,161 | 215,273 | 1,330,856 | ||
| Interest | 0 | 22,935 | 22,717 | 22,207 | 21,537 | 40,024 | 35,440 | 351,066 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 370,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 67,050 | 31,430 | 21,554 | 20,747 | 17,017 | 18,415 | 173,896 | ||
| Interest | 0 | 3,140 | 3,038 | 2,941 | 2,818 | 5,329 | 4,881 | 47,355 | ||
| Loans | ||||||||||
| Principal | 321,710 | 241,929 | 15,920 | 6,183 | 2,199 | 1,798 | 1,798 | 32,396 | ||
| Interest | 0 | 7,052 | 7,855 | 7,709 | 7,578 | 15,117 | 15,117 | 143,521 | ||
| Currency and deposits | ||||||||||
| Principal | 405,540 | 897,799 | 39,070 | 18,522 | 17,069 | 10,092 | 10,092 | 55,055 | ||
| Interest | 0 | 16,006 | 7,240 | 6,977 | 6,547 | 12,822 | 12,822 | 112,480 | ||
| Other debt liabilities | ||||||||||
| Principal | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 479 | 337,805 | 111,992 | 123,416 | 91,072 | 144,860 | 197,454 | 2,997,830 | ||
| Interest | 0 | 48,493 | 47,747 | 46,991 | 45,670 | 88,168 | 84,058 | 1,790,101 | ||
| Loans | ||||||||||
| Principal | 733,571 | 667,634 | 21,481 | 9,965 | 8,120 | 1,102 | 1,102 | 19,784 | ||
| Interest | 0 | 12,384 | 10,802 | 10,675 | 10,517 | 20,940 | 20,940 | 205,258 | ||
| Currency and deposits | ||||||||||
| Principal | 160,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 2,062 | 2,062 | 2,062 | 4,125 | 4,125 | 41,249 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,368 | 45,335 | 611 | 819 | 1,062 | 108 | 108 | 879 | ||
| Interest | 0 | 1,219 | 222 | 216 | 191 | 362 | 362 | 3,372 | ||
| Other debt liabilities | ||||||||||
| Principal | 1,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,001,294 | 2,492,691 | 411,740 | 261,701 | 228,140 | 373,138 | 444,242 | 4,610,696 | ||
| Interest | 0 | 111,228 | 101,683 | 99,778 | 96,920 | 186,887 | 177,745 | 2,694,402 | ||
| Debt service is unknown for debt totalling: | 1,672,271 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $10,823,642 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| December 31, 2007 | ||||||||||