| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of December 31, 2019 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 32 | 569,219 | 425,406 | 242,178 | 233,194 | 537,189 | 652,046 | 4,805,344 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,835 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,835 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 32 | 569,219 | 425,406 | 242,178 | 233,194 | 537,189 | 652,046 | 4,756,509 | ||
| Principal | 32 | 540,019 | 396,668 | 214,109 | 205,770 | 484,551 | 603,760 | 4,163,777 | ||
| Interest | 0 | 29,200 | 28,738 | 28,069 | 27,424 | 52,638 | 48,286 | 592,732 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 830,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 830,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 830,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 1,028,081 | 1,067,216 | 139,624 | 78,094 | 74,512 | 119,118 | 116,584 | 630,723 | ||
| Currency and deposits | 867,672 | 577,884 | 47,774 | 25,871 | 35,570 | 38,784 | 38,784 | 151,184 | ||
| Principal | 867,672 | 572,248 | 44,683 | 22,889 | 32,937 | 33,811 | 33,811 | 132,894 | ||
| Interest | 0 | 5,636 | 3,091 | 2,982 | 2,633 | 4,973 | 4,973 | 18,290 | ||
| Debt Securities | 1,584 | 90,936 | 54,871 | 31,276 | 27,038 | 36,344 | 33,810 | 226,126 | ||
| Principal | 1,584 | 87,230 | 51,243 | 27,735 | 23,581 | 29,834 | 27,696 | 140,636 | ||
| Interest | 0 | 3,706 | 3,628 | 3,541 | 3,457 | 6,510 | 6,114 | 85,490 | ||
| Loans | 158,825 | 398,396 | 36,979 | 20,947 | 11,904 | 43,990 | 43,990 | 253,413 | ||
| Principal | 158,825 | 389,059 | 32,570 | 16,732 | 7,923 | 36,116 | 36,116 | 222,556 | ||
| Interest | 0 | 9,337 | 4,409 | 4,215 | 3,981 | 7,874 | 7,874 | 30,857 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,474,149 | 1,136,193 | 161,908 | 139,770 | 164,966 | 475,451 | 371,828 | 6,258,968 | ||
| Currency and deposits | 362,283 | 28,432 | 110 | 128 | 184 | 111 | 111 | 769 | ||
| Principal | 362,283 | 28,270 | 68 | 86 | 144 | 31 | 31 | 405 | ||
| Interest | 0 | 162 | 42 | 42 | 40 | 80 | 80 | 364 | ||
| Debt Securities | 18,697 | 127,267 | 96,265 | 106,673 | 96,425 | 322,125 | 218,502 | 5,996,173 | ||
| Principal | 18,697 | 92,493 | 61,674 | 72,397 | 62,584 | 255,528 | 153,551 | 4,434,430 | ||
| Interest | 0 | 34,774 | 34,591 | 34,276 | 33,841 | 66,597 | 64,951 | 1,561,743 | ||
| Loans | 1,081,834 | 940,375 | 58,680 | 27,760 | 63,689 | 149,632 | 149,632 | 254,839 | ||
| Principal | 1,081,834 | 931,317 | 45,276 | 14,526 | 50,798 | 74,219 | 74,219 | 126,402 | ||
| Interest | 0 | 9,058 | 13,404 | 13,234 | 12,891 | 75,413 | 75,413 | 128,437 | ||
| Trade credit and advances 3/ | 10,218 | 40,119 | 6,853 | 5,209 | 4,668 | 3,583 | 3,583 | 7,187 | ||
| Principal | 10,218 | 39,142 | 6,853 | 4,925 | 4,465 | 3,229 | 3,229 | 6,183 | ||
| Interest | 0 | 977 | 0 | 284 | 203 | 354 | 354 | 1,004 | ||
| Other debt liabilities | 1,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,747,016 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,068,116 | ||||
| Principal | 1,068,116 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 678,900 | ||||
| Principal | 678,900 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,332,691 | 2,772,628 | 726,938 | 460,042 | 472,672 | 1,131,758 | 1,140,458 | 13,442,051 | ||
| Principal | 3,332,691 | 2,679,778 | 639,035 | 373,399 | 388,202 | 917,319 | 932,413 | 11,023,134 | ||
| Interest | 0 | 92,850 | 87,903 | 86,643 | 84,470 | 214,439 | 208,045 | 2,418,917 | ||
| Debt service is unallocated for debt totalling | 126,743 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $20,285,971 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2020 | ||||||||||