| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of March 31, 2019 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 35 | 594,426 | 435,248 | 236,086 | 222,452 | 512,431 | 622,013 | 4,756,416 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,027 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,027 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 35 | 594,426 | 435,248 | 236,086 | 222,452 | 512,431 | 622,013 | 4,707,389 | ||
| Principal | 35 | 566,581 | 407,843 | 209,319 | 196,300 | 462,235 | 575,967 | 4,142,155 | ||
| Interest | -- | 27,845 | 27,405 | 26,767 | 26,152 | 50,196 | 46,046 | 565,234 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 784,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 784,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 784,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 877,852 | 1,143,466 | 131,197 | 87,081 | 78,423 | 109,297 | 106,992 | 632,785 | ||
| Currency and deposits | 746,168 | 618,199 | 43,877 | 30,063 | 34,997 | 41,532 | 41,532 | 123,566 | ||
| Principal | 746,168 | 610,770 | 40,311 | 26,631 | 32,045 | 35,988 | 35,988 | 104,495 | ||
| Interest | 0 | 7,429 | 3,566 | 3,432 | 2,952 | 5,544 | 5,544 | 19,071 | ||
| Debt Securities | 1,474 | 97,139 | 57,496 | 31,512 | 26,257 | 34,243 | 31,938 | 252,006 | ||
| Principal | 1,474 | 93,535 | 53,941 | 28,021 | 22,836 | 27,777 | 25,786 | 169,589 | ||
| Interest | 0 | 3,604 | 3,555 | 3,491 | 3,421 | 6,466 | 6,152 | 82,417 | ||
| Loans | 130,210 | 428,128 | 29,824 | 25,506 | 17,169 | 33,522 | 33,522 | 257,213 | ||
| Principal | 130,210 | 416,861 | 24,928 | 20,776 | 12,811 | 24,982 | 24,982 | 221,309 | ||
| Interest | 0 | 11,267 | 4,896 | 4,730 | 4,358 | 8,540 | 8,540 | 35,904 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,487,644 | 1,082,292 | 144,265 | 149,704 | 132,510 | 528,426 | 431,215 | 6,672,830 | ||
| Currency and deposits | 337,228 | 32,823 | 119 | 173 | 249 | 192 | 192 | 953 | ||
| Principal | 337,228 | 32,569 | 51 | 105 | 183 | 62 | 62 | 366 | ||
| Interest | 0 | 254 | 68 | 68 | 66 | 130 | 130 | 587 | ||
| Debt Securities | 17,540 | 119,072 | 90,304 | 100,159 | 90,612 | 302,479 | 205,268 | 5,829,051 | ||
| Principal | 17,540 | 86,336 | 57,714 | 67,840 | 58,696 | 239,712 | 144,047 | 4,362,028 | ||
| Interest | 0 | 32,736 | 32,590 | 32,319 | 31,916 | 62,767 | 61,221 | 1,467,023 | ||
| Loans | 1,124,502 | 893,313 | 47,443 | 41,377 | 30,972 | 220,635 | 220,635 | 836,248 | ||
| Principal | 1,124,502 | 883,033 | 30,757 | 24,794 | 14,762 | 67,969 | 67,969 | 138,199 | ||
| Interest | 0 | 10,280 | 16,686 | 16,583 | 16,210 | 152,666 | 152,666 | 698,049 | ||
| Trade credit and advances 3/ | 7,491 | 37,084 | 6,399 | 7,995 | 10,677 | 5,120 | 5,120 | 6,578 | ||
| Principal | 7,491 | 35,897 | 5,871 | 7,509 | 10,367 | 4,643 | 4,643 | 5,495 | ||
| Interest | 0 | 1,187 | 528 | 486 | 310 | 477 | 477 | 1,083 | ||
| Other debt liabilities | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,717,855 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,083,475 | ||||
| Principal | 1,083,475 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 634,380 | ||||
| Principal | 634,380 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,149,975 | 2,820,184 | 710,710 | 472,871 | 433,385 | 1,150,154 | 1,160,220 | 13,779,886 | ||
| Principal | 3,149,975 | 2,725,582 | 621,416 | 384,995 | 348,000 | 863,368 | 879,444 | 10,910,518 | ||
| Interest | 0 | 94,602 | 89,294 | 87,876 | 85,385 | 286,786 | 280,776 | 2,869,368 | ||
| Debt service is unallocated for debt totalling | 122,752 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $19,883,298 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 28, 2019 | ||||||||||