| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of June 30, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 160 | 534,964 | 482,233 | 343,232 | 308,660 | 650,109 | 638,260 | 3,847,349 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,401 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,401 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 160 | 534,964 | 482,233 | 343,232 | 308,660 | 650,109 | 638,260 | 3,797,948 | ||
| Principal | 160 | 510,692 | 458,401 | 319,995 | 286,193 | 608,230 | 600,807 | 3,340,507 | ||
| Interest | 0 | 24,272 | 23,832 | 23,237 | 22,467 | 41,879 | 37,453 | 457,441 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 772,510 | 1,240,172 | 123,853 | 110,344 | 81,517 | 80,810 | 92,186 | 430,810 | ||
| Currency and deposits | 650,948 | 723,343 | 54,479 | 59,265 | 28,318 | 20,701 | 20,701 | 76,343 | ||
| Principal | 650,948 | 720,533 | 52,915 | 57,763 | 27,274 | 18,788 | 18,788 | 69,488 | ||
| Interest | 0 | 2,810 | 1,564 | 1,502 | 1,044 | 1,913 | 1,913 | 6,855 | ||
| Debt Securities | 1,725 | 97,839 | 48,608 | 30,903 | 31,934 | 43,947 | 55,323 | 276,751 | ||
| Principal | 1,725 | 93,471 | 44,277 | 26,620 | 27,756 | 35,922 | 47,758 | 196,972 | ||
| Interest | 0 | 4,368 | 4,331 | 4,283 | 4,178 | 8,025 | 7,565 | 79,779 | ||
| Loans | 119,837 | 418,990 | 20,766 | 20,176 | 21,265 | 16,162 | 16,162 | 77,716 | ||
| Principal | 119,837 | 412,723 | 19,228 | 18,727 | 20,070 | 13,946 | 13,946 | 69,281 | ||
| Interest | 0 | 6,267 | 1,538 | 1,449 | 1,195 | 2,216 | 2,216 | 8,435 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 839,151 | 1,036,411 | 213,249 | 147,027 | 129,022 | 217,866 | 288,518 | 6,138,426 | ||
| Currency and deposits | 346,780 | 4,345 | 1,344 | 440 | 347 | 1,100 | 1,100 | 14,222 | ||
| Principal | 346,780 | 4,214 | 1,210 | 307 | 217 | 841 | 841 | 13,052 | ||
| Interest | 0 | 131 | 134 | 133 | 130 | 259 | 259 | 1,170 | ||
| Debt Securities | 30,217 | 165,034 | 107,054 | 125,443 | 108,143 | 167,859 | 238,511 | 5,720,481 | ||
| Principal | 30,217 | 127,680 | 69,978 | 88,739 | 72,109 | 96,906 | 169,063 | 4,072,020 | ||
| Interest | 0 | 37,354 | 37,076 | 36,704 | 36,034 | 70,953 | 69,448 | 1,648,461 | ||
| Loans | 450,462 | 838,232 | 98,786 | 15,874 | 13,902 | 43,595 | 43,595 | 395,997 | ||
| Principal | 450,462 | 834,634 | 95,151 | 12,558 | 10,684 | 21,980 | 21,980 | 295,224 | ||
| Interest | 0 | 3,598 | 3,635 | 3,316 | 3,218 | 21,615 | 21,615 | 100,773 | ||
| Trade credit and advances 3/ | 11,692 | 28,800 | 6,065 | 5,270 | 6,630 | 5,312 | 5,312 | 7,726 | ||
| Principal | 11,692 | 28,131 | 5,696 | 4,929 | 6,361 | 4,831 | 4,831 | 6,298 | ||
| Interest | 0 | 669 | 369 | 341 | 269 | 481 | 481 | 1,428 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,651,709 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,082,848 | ||||
| Principal | 1,082,848 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 568,861 | ||||
| Principal | 568,861 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,233,383 | 2,811,547 | 819,335 | 600,603 | 519,199 | 948,785 | 1,018,964 | 12,068,294 | ||
| Principal | 2,233,383 | 2,732,078 | 746,856 | 529,638 | 450,664 | 801,444 | 878,014 | 9,763,952 | ||
| Interest | 0 | 79,469 | 72,479 | 70,965 | 68,535 | 147,341 | 140,950 | 2,304,342 | ||
| Debt service is unallocated for debt totalling | 114,125 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $18,136,029 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| September 30, 2016 | ||||||||||