| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of March 31, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 159 | 553,762 | 495,483 | 345,277 | 306,679 | 645,926 | 634,156 | 3,882,511 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,753 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,753 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 159 | 553,762 | 495,483 | 345,277 | 306,679 | 645,926 | 634,156 | 3,832,758 | ||
| Principal | 159 | 529,655 | 471,813 | 322,198 | 284,365 | 604,332 | 596,958 | 3,378,429 | ||
| Interest | 0 | 24,107 | 23,670 | 23,079 | 22,314 | 41,594 | 37,198 | 454,329 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 810,146 | 1,127,036 | 123,799 | 54,848 | 104,376 | 96,520 | 107,458 | 420,278 | ||
| Currency and deposits | 691,791 | 622,420 | 55,100 | 15,277 | 53,577 | 34,135 | 34,135 | 77,943 | ||
| Principal | 691,791 | 619,656 | 53,436 | 13,673 | 52,230 | 31,777 | 31,777 | 70,766 | ||
| Interest | 0 | 2,764 | 1,664 | 1,604 | 1,347 | 2,358 | 2,358 | 7,177 | ||
| Debt Securities | 1,658 | 94,968 | 47,085 | 29,767 | 30,740 | 42,254 | 53,192 | 263,485 | ||
| Principal | 1,658 | 90,768 | 42,921 | 25,649 | 26,723 | 34,538 | 45,919 | 186,780 | ||
| Interest | 0 | 4,200 | 4,164 | 4,118 | 4,017 | 7,716 | 7,273 | 76,705 | ||
| Loans | 116,697 | 409,648 | 21,614 | 9,804 | 20,059 | 20,131 | 20,131 | 78,850 | ||
| Principal | 116,697 | 403,444 | 20,011 | 8,297 | 18,706 | 17,590 | 17,590 | 69,487 | ||
| Interest | 0 | 6,204 | 1,603 | 1,507 | 1,353 | 2,541 | 2,541 | 9,363 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 783,786 | 1,007,515 | 164,210 | 167,570 | 120,452 | 247,852 | 315,839 | 5,823,253 | ||
| Currency and deposits | 339,079 | 4,777 | 2,399 | 1,361 | 418 | 2,735 | 2,735 | 16,831 | ||
| Principal | 339,079 | 4,590 | 2,214 | 1,179 | 244 | 2,389 | 2,389 | 15,446 | ||
| Interest | 0 | 187 | 185 | 182 | 174 | 346 | 346 | 1,385 | ||
| Debt Securities | 29,078 | 154,302 | 101,978 | 120,310 | 103,889 | 161,530 | 229,517 | 5,519,412 | ||
| Principal | 29,078 | 118,356 | 66,300 | 84,990 | 69,214 | 93,252 | 162,688 | 3,933,110 | ||
| Interest | 0 | 35,946 | 35,678 | 35,320 | 34,675 | 68,278 | 66,829 | 1,586,302 | ||
| Loans | 407,779 | 818,744 | 53,712 | 39,281 | 11,165 | 78,512 | 78,512 | 279,502 | ||
| Principal | 407,779 | 814,595 | 50,308 | 36,015 | 8,179 | 64,459 | 64,459 | 223,793 | ||
| Interest | 0 | 4,149 | 3,404 | 3,266 | 2,986 | 14,053 | 14,053 | 55,709 | ||
| Trade credit and advances 3/ | 7,850 | 29,692 | 6,121 | 6,618 | 4,980 | 5,075 | 5,075 | 7,508 | ||
| Principal | 7,850 | 29,008 | 5,808 | 6,334 | 4,774 | 4,705 | 4,705 | 6,579 | ||
| Interest | 0 | 684 | 313 | 284 | 206 | 370 | 370 | 929 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,592,436 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,041,538 | ||||
| Principal | 1,041,538 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 550,898 | ||||
| Principal | 550,898 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,208,459 | 2,688,313 | 783,492 | 567,695 | 531,507 | 990,298 | 1,057,453 | 11,718,478 | ||
| Principal | 2,208,459 | 2,610,072 | 712,811 | 498,335 | 464,435 | 853,042 | 926,485 | 9,526,579 | ||
| Interest | 0 | 78,241 | 70,681 | 69,360 | 67,072 | 137,256 | 130,968 | 2,191,899 | ||
| Debt service is unallocated for debt totalling | 110,641 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,800,218 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2016 | ||||||||||