| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of December 31, 2015 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 16,475 | 533,376 | 420,529 | 268,367 | 248,080 | 645,530 | 614,248 | 4,002,818 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,938 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,938 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 16,475 | 533,376 | 420,529 | 268,367 | 248,080 | 645,530 | 614,248 | 3,953,880 | ||
| Principal | 16,475 | 508,330 | 395,952 | 244,285 | 224,672 | 601,484 | 574,491 | 3,558,174 | ||
| Interest | 0 | 25,046 | 24,577 | 24,082 | 23,408 | 44,046 | 39,757 | 395,706 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 739,921 | 1,174,376 | 178,644 | 58,565 | 53,806 | 56,856 | 59,953 | 490,531 | ||
| Currency and deposits | 630,601 | 790,013 | 69,983 | 13,163 | 17,882 | 28,559 | 28,559 | 70,817 | ||
| Principal | 630,601 | 787,847 | 68,724 | 11,953 | 16,798 | 26,494 | 26,494 | 64,309 | ||
| Interest | 0 | 2,166 | 1,259 | 1,210 | 1,084 | 2,065 | 2,065 | 6,508 | ||
| Debt Securities | 3,513 | 3,200 | 75,179 | 33,140 | 28,043 | 8,354 | 11,451 | 341,220 | ||
| Principal | 3,513 | 1,920 | 73,904 | 31,857 | 26,782 | 5,907 | 9,080 | 306,335 | ||
| Interest | 0 | 1,280 | 1,275 | 1,283 | 1,261 | 2,447 | 2,371 | 34,885 | ||
| Loans | 105,807 | 381,163 | 33,482 | 12,262 | 7,881 | 19,943 | 19,943 | 78,494 | ||
| Principal | 105,807 | 375,434 | 31,881 | 10,797 | 6,536 | 17,307 | 17,307 | 68,749 | ||
| Interest | 0 | 5,729 | 1,601 | 1,465 | 1,345 | 2,636 | 2,636 | 9,745 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 760,346 | 904,544 | 255,278 | 167,313 | 145,222 | 245,153 | 272,803 | 5,191,993 | ||
| Currency and deposits | 323,928 | 727 | 243 | 71 | 83 | 246 | 246 | 3,650 | ||
| Principal | 323,928 | 693 | 206 | 34 | 46 | 173 | 173 | 3,311 | ||
| Interest | 0 | 34 | 37 | 37 | 37 | 73 | 73 | 339 | ||
| Debt Securities | 16,403 | 93,156 | 164,326 | 149,745 | 127,112 | 192,357 | 220,007 | 4,857,509 | ||
| Principal | 16,403 | 59,633 | 131,182 | 116,966 | 94,915 | 129,662 | 159,347 | 3,666,551 | ||
| Interest | 0 | 33,523 | 33,144 | 32,779 | 32,197 | 62,695 | 60,660 | 1,190,958 | ||
| Loans | 413,151 | 781,158 | 83,817 | 10,991 | 12,424 | 47,475 | 47,475 | 323,162 | ||
| Principal | 413,151 | 777,355 | 80,981 | 8,418 | 9,898 | 33,132 | 33,132 | 259,502 | ||
| Interest | 0 | 3,803 | 2,836 | 2,573 | 2,526 | 14,343 | 14,343 | 63,660 | ||
| Trade credit and advances 3/ | 6,864 | 29,503 | 6,892 | 6,506 | 5,603 | 5,075 | 5,075 | 7,672 | ||
| Principal | 6,864 | 28,830 | 6,574 | 6,217 | 5,391 | 4,698 | 4,698 | 6,704 | ||
| Interest | 0 | 673 | 318 | 289 | 212 | 377 | 377 | 968 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,567,691 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,038,936 | ||||
| Principal | 1,038,936 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 528,755 | ||||
| Principal | 528,755 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,118,563 | 2,612,296 | 854,451 | 494,245 | 447,108 | 947,539 | 947,004 | 11,253,033 | ||
| Principal | 2,118,563 | 2,540,042 | 789,404 | 430,527 | 385,038 | 818,857 | 824,722 | 9,550,264 | ||
| Interest | 0 | 72,254 | 65,047 | 63,718 | 62,070 | 128,682 | 122,282 | 1,702,769 | ||
| Debt service is unallocated for debt totalling | 106,965 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,457,417 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| March 31, 2016 | ||||||||||