| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of Sept 30, 2015 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 16,524 | 503,427 | 401,690 | 265,328 | 248,815 | 647,445 | 616,070 | 3,944,908 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,574 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,574 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 16,524 | 503,427 | 401,690 | 265,328 | 248,815 | 647,445 | 616,070 | 3,895,334 | ||
| Principal | 16,524 | 478,306 | 377,040 | 241,175 | 225,338 | 603,268 | 576,194 | 3,498,449 | ||
| Interest | 0 | 25,121 | 24,650 | 24,153 | 23,477 | 44,177 | 39,876 | 396,885 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 729,783 | 1,295,985 | 191,805 | 72,605 | 56,688 | 52,483 | 55,618 | 489,657 | ||
| Currency and deposits | 632,973 | 819,597 | 65,722 | 26,970 | 18,688 | 23,440 | 23,440 | 50,487 | ||
| Principal | 632,973 | 817,806 | 64,671 | 25,957 | 17,880 | 21,928 | 21,928 | 45,923 | ||
| Interest | 0 | 1,791 | 1,051 | 1,013 | 808 | 1,512 | 1,512 | 4,564 | ||
| Debt Securities | 3,527 | 3,170 | 70,968 | 31,605 | 26,675 | 8,331 | 11,466 | 336,091 | ||
| Principal | 3,527 | 1,927 | 69,716 | 30,353 | 25,421 | 5,931 | 9,117 | 301,628 | ||
| Interest | 0 | 1,243 | 1,252 | 1,252 | 1,254 | 2,400 | 2,349 | 34,463 | ||
| Loans | 93,283 | 473,218 | 55,115 | 14,030 | 11,325 | 20,712 | 20,712 | 103,079 | ||
| Principal | 93,283 | 465,972 | 53,172 | 12,315 | 9,751 | 17,644 | 17,644 | 91,062 | ||
| Interest | 0 | 7,246 | 1,943 | 1,715 | 1,574 | 3,068 | 3,068 | 12,017 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 833,163 | 971,822 | 206,103 | 169,060 | 141,744 | 253,639 | 281,630 | 5,137,212 | ||
| Currency and deposits | 344,009 | 834 | 73 | 280 | 90 | 238 | 238 | 3,720 | ||
| Principal | 344,009 | 799 | 35 | 242 | 54 | 166 | 166 | 3,385 | ||
| Interest | 0 | 35 | 38 | 38 | 36 | 72 | 72 | 335 | ||
| Debt Securities | 16,552 | 93,855 | 164,667 | 150,629 | 128,014 | 193,904 | 221,895 | 4,841,307 | ||
| Principal | 16,552 | 60,175 | 131,323 | 117,678 | 95,569 | 130,838 | 160,793 | 3,641,501 | ||
| Interest | 0 | 33,680 | 33,344 | 32,951 | 32,445 | 63,066 | 61,102 | 1,199,806 | ||
| Loans | 465,602 | 843,648 | 35,899 | 11,627 | 7,716 | 54,729 | 54,729 | 285,509 | ||
| Principal | 465,602 | 839,913 | 33,376 | 9,138 | 5,258 | 40,055 | 40,055 | 221,482 | ||
| Interest | 0 | 3,735 | 2,523 | 2,489 | 2,458 | 14,674 | 14,674 | 64,027 | ||
| Trade credit and advances 3/ | 7,000 | 33,485 | 5,464 | 6,524 | 5,924 | 4,768 | 4,768 | 6,676 | ||
| Principal | 7,000 | 32,802 | 5,171 | 6,254 | 5,730 | 4,428 | 4,428 | 5,812 | ||
| Interest | 0 | 683 | 293 | 270 | 194 | 340 | 340 | 864 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,558,903 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,034,586 | ||||
| Principal | 1,034,586 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 524,317 | ||||
| Principal | 524,317 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,168,169 | 2,771,234 | 799,598 | 506,993 | 447,247 | 953,567 | 953,318 | 11,130,680 | ||
| Principal | 2,168,169 | 2,697,700 | 734,504 | 443,112 | 385,001 | 824,258 | 830,325 | 9,417,719 | ||
| Interest | 0 | 73,534 | 65,094 | 63,881 | 62,246 | 129,309 | 122,993 | 1,712,961 | ||
| Debt service is unallocated for debt totalling | 104,866 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,500,788 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| December 31, 2015 | ||||||||||