| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of June 30, 2015 |
|
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
16,634 |
522,516 |
414,391 |
269,006 |
250,471 |
651,757 |
620,171 |
4,017,502 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,668 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,668 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
16,634 |
522,516 |
414,391 |
269,006 |
250,471 |
651,757 |
620,171 |
3,967,834 |
|
|
Principal |
16,634 |
497,230 |
389,579 |
244,694 |
226,840 |
607,290 |
580,034 |
3,568,343 |
|
|
Interest |
0 |
25,286 |
24,812 |
24,312 |
23,631 |
44,467 |
40,137 |
399,491 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, except the Central Bank |
782,881 |
1,212,928 |
210,787 |
98,796 |
78,909 |
47,764 |
50,832 |
523,534 |
|
Currency and deposits |
664,419 |
808,156 |
59,054 |
37,340 |
23,259 |
22,307 |
22,307 |
52,905 |
|
|
Principal |
664,419 |
806,381 |
57,942 |
36,259 |
22,445 |
20,806 |
20,806 |
48,162 |
|
|
Interest |
0 |
1,775 |
1,112 |
1,081 |
814 |
1,501 |
1,501 |
4,743 |
|
Debt Securities |
|
3,523 |
3,123 |
72,607 |
32,191 |
27,196 |
8,333 |
11,401 |
337,121 |
|
|
Principal |
3,523 |
1,925 |
71,383 |
30,953 |
25,963 |
5,923 |
9,104 |
302,600 |
|
|
Interest |
0 |
1,198 |
1,224 |
1,238 |
1,233 |
2,410 |
2,297 |
34,521 |
|
Loans |
|
114,939 |
401,649 |
79,126 |
29,265 |
28,454 |
17,124 |
17,124 |
133,508 |
|
|
Principal |
114,939 |
394,697 |
76,500 |
26,957 |
26,449 |
13,324 |
13,324 |
117,036 |
|
|
Interest |
0 |
6,952 |
2,626 |
2,308 |
2,005 |
3,800 |
3,800 |
16,472 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
795,287 |
956,452 |
218,800 |
174,695 |
147,450 |
245,004 |
272,703 |
5,078,316 |
|
Currency and deposits |
336,195 |
489 |
40 |
33 |
64 |
33 |
33 |
338 |
|
|
Principal |
336,195 |
485 |
32 |
25 |
57 |
18 |
18 |
271 |
|
|
Interest |
0 |
4 |
8 |
8 |
7 |
15 |
15 |
67 |
|
Debt Securities |
|
16,505 |
93,444 |
174,194 |
153,516 |
129,589 |
193,402 |
221,101 |
4,809,930 |
|
|
Principal |
16,505 |
60,005 |
141,032 |
120,699 |
97,298 |
130,470 |
160,341 |
3,613,112 |
|
|
Interest |
0 |
33,439 |
33,162 |
32,817 |
32,291 |
62,932 |
60,760 |
1,196,818 |
|
Loans |
|
437,462 |
827,622 |
38,572 |
15,973 |
11,732 |
47,277 |
47,277 |
259,988 |
|
|
Principal |
437,462 |
823,612 |
36,088 |
13,521 |
9,315 |
34,087 |
34,087 |
201,867 |
|
|
Interest |
0 |
4,010 |
2,484 |
2,452 |
2,417 |
13,190 |
13,190 |
58,121 |
|
Trade credit and advances |
5,125 |
34,897 |
5,994 |
5,173 |
6,065 |
4,292 |
4,292 |
8,060 |
|
|
Principal |
5,125 |
34,202 |
5,711 |
4,915 |
5,871 |
3,951 |
3,951 |
7,085 |
|
|
Interest |
0 |
695 |
283 |
258 |
194 |
341 |
341 |
975 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,456,146 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
985,524 |
|
|
Principal |
|
|
|
|
|
|
|
985,524 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
470,622 |
|
|
Principal |
|
|
|
|
|
|
|
470,622 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,169,155 |
2,691,896 |
843,978 |
542,497 |
476,830 |
944,525 |
943,706 |
11,075,498 |
|
|
Principal |
2,169,155 |
2,618,537 |
778,267 |
478,023 |
414,238 |
815,869 |
821,665 |
9,364,290 |
|
|
Interest |
0 |
73,359 |
65,711 |
64,474 |
62,592 |
128,656 |
122,041 |
1,711,208 |
|
|
Debt service is unallocated
for debt totalling: |
|
|
|
99,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$17,460,044 |
million. |
|
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 30,
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|