| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of March 31, 2015 |
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
16,631 |
523,225 |
414,828 |
269,031 |
250,405 |
651,601 |
620,017 |
3,942,072 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
48,718 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
48,718 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
16,631 |
523,225 |
414,828 |
269,031 |
250,405 |
651,601 |
620,017 |
3,893,354 |
|
|
Principal |
16,631 |
497,952 |
390,028 |
244,732 |
226,786 |
607,157 |
579,900 |
3,494,069 |
|
|
Interest |
0 |
25,273 |
24,800 |
24,299 |
23,619 |
44,444 |
40,117 |
399,285 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
574,968 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
574,968 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
574,968 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, except the Central Bank |
824,787 |
1,267,430 |
192,269 |
61,834 |
96,960 |
51,669 |
54,658 |
529,431 |
|
Currency and deposits |
710,294 |
782,503 |
47,210 |
15,172 |
34,594 |
25,668 |
25,668 |
55,363 |
|
|
Principal |
710,294 |
780,789 |
46,118 |
14,102 |
33,696 |
24,060 |
24,060 |
50,497 |
|
|
Interest |
0 |
1,714 |
1,092 |
1,070 |
898 |
1,608 |
1,608 |
4,866 |
|
Debt Securities |
|
3,439 |
3,000 |
74,635 |
32,784 |
27,783 |
8,125 |
11,114 |
337,685 |
|
|
Principal |
3,439 |
1,879 |
73,479 |
31,598 |
26,589 |
5,783 |
8,889 |
303,828 |
|
|
Interest |
0 |
1,121 |
1,156 |
1,186 |
1,194 |
2,342 |
2,225 |
33,857 |
|
Loans |
|
111,054 |
481,927 |
70,424 |
13,878 |
34,583 |
17,876 |
17,876 |
136,383 |
|
|
Principal |
111,054 |
474,140 |
67,880 |
11,615 |
32,520 |
13,971 |
13,971 |
119,574 |
|
|
Interest |
0 |
7,787 |
2,544 |
2,263 |
2,063 |
3,905 |
3,905 |
16,809 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
860,714 |
954,014 |
224,994 |
180,036 |
155,559 |
225,357 |
252,311 |
4,940,387 |
|
Currency and deposits |
351,468 |
377 |
31 |
31 |
59 |
31 |
31 |
331 |
|
|
Principal |
351,468 |
374 |
23 |
23 |
51 |
16 |
16 |
261 |
|
|
Interest |
0 |
3 |
8 |
8 |
8 |
15 |
15 |
70 |
|
Debt Securities |
|
16,078 |
90,859 |
171,936 |
150,257 |
126,673 |
188,362 |
215,316 |
4,653,645 |
|
|
Principal |
16,078 |
58,453 |
139,767 |
118,369 |
95,253 |
127,094 |
156,192 |
3,487,290 |
|
|
Interest |
0 |
32,406 |
32,169 |
31,888 |
31,420 |
61,268 |
59,124 |
1,166,355 |
|
Loans |
|
486,433 |
830,256 |
43,365 |
24,247 |
23,341 |
33,852 |
33,852 |
279,484 |
|
|
Principal |
486,433 |
826,687 |
40,925 |
21,858 |
21,126 |
18,668 |
18,668 |
209,889 |
|
|
Interest |
0 |
3,569 |
2,440 |
2,389 |
2,215 |
15,184 |
15,184 |
69,595 |
|
Trade credit and advances |
6,735 |
32,522 |
9,662 |
5,501 |
5,486 |
3,112 |
3,112 |
6,927 |
|
|
Principal |
6,735 |
31,859 |
9,400 |
5,279 |
5,328 |
2,839 |
2,839 |
6,088 |
|
|
Interest |
0 |
663 |
262 |
222 |
158 |
273 |
273 |
839 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,413,273 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
960,158 |
|
|
Principal |
|
|
|
|
|
|
|
960,158 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
453,115 |
|
|
Principal |
|
|
|
|
|
|
|
453,115 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,277,100 |
2,744,669 |
832,091 |
510,901 |
502,924 |
928,627 |
926,986 |
10,825,163 |
|
|
Principal |
2,277,100 |
2,672,133 |
767,620 |
447,576 |
441,349 |
799,588 |
804,535 |
9,133,487 |
|
|
Interest |
0 |
72,536 |
64,471 |
63,325 |
61,575 |
129,039 |
122,451 |
1,691,676 |
|
|
Debt service is unallocated
for debt totalling: |
|
|
|
94,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$17,343,388 |
million. |
|
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|