| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2012 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 64 | 442,683 | 356,234 | 236,537 | 178,611 | 441,783 | 449,350 | 3,302,888 | ||
| Interest | 0 | 29,177 | 28,512 | 27,938 | 27,018 | 51,506 | 47,880 | 485,857 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 460,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,277 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,291 | 15,182 | 69,213 | 20,846 | 16,513 | 9,863 | 11,596 | 263,222 | ||
| Interest | 0 | 1,223 | 1,197 | 1,141 | 1,130 | 2,143 | 2,052 | 61,628 | ||
| Loans | ||||||||||
| Principal | 143,345 | 454,306 | 14,593 | 6,479 | 7,049 | 14,803 | 14,803 | 74,765 | ||
| Interest | 0 | 5,500 | 1,765 | 1,705 | 1,629 | 3,205 | 3,205 | 13,230 | ||
| Currency and deposits | ||||||||||
| Principal | 683,524 | 858,056 | 47,734 | 20,435 | 12,349 | 23,459 | 23,459 | 68,578 | ||
| Interest | 0 | 1,753 | 1,026 | 993 | 848 | 1,630 | 1,630 | 5,416 | ||
| Other debt liabilities | ||||||||||
| Principal | ||||||||||
| Interest | 0 | |||||||||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 20,928 | 52,101 | 148,285 | 108,870 | 107,776 | 168,578 | 206,433 | 3,161,088 | ||
| Interest | 0 | 31,924 | 31,547 | 30,998 | 30,384 | 59,090 | 57,024 | 1,418,708 | ||
| Loans | ||||||||||
| Principal | 433,606 | 430,027 | 8,533 | 4,830 | 3,419 | 2,052 | 2,052 | 19,529 | ||
| Interest | 0 | 1,141 | 2,169 | 2,168 | 2,156 | 4,295 | 4,295 | 19,762 | ||
| Currency and deposits | ||||||||||
| Principal | 240,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 30 | 30 | 30 | 59 | 59 | 273 | ||
| Trade credits 3/ | ||||||||||
| Principal | 7,651 | 53,234 | 105 | 239 | 3,158 | 79 | 79 | 25 | ||
| Interest | 0 | 663 | 43 | 43 | 28 | 31 | 31 | 133 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,627 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 1,996,518 | 2,305,589 | 644,697 | 398,236 | 328,875 | 660,617 | 707,772 | 6,944,372 | ||
| Interest | 0 | 71,381 | 66,289 | 65,016 | 63,223 | 121,959 | 116,176 | 2,005,007 | ||
| Debt service is unknown for debt totalling: | 1,943,292 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,986,676 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| March 29, 2013 | ||||||||||