| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of June 30, 2012 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 59 | 415,929 | 332,496 | 215,678 | 161,376 | 399,561 | 406,035 | 3,064,052 | ||
| Interest | -- | 26,469 | 25,869 | 25,350 | 24,520 | 46,756 | 43,484 | 447,487 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 423,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,593 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,352 | 15,463 | 62,355 | 19,363 | 15,930 | 10,046 | 11,810 | 305,517 | ||
| Interest | -- | 1,222 | 1,201 | 1,147 | 1,132 | 2,148 | 2,014 | 46,982 | ||
| Loans | ||||||||||
| Principal | 218,173 | 534,866 | 14,603 | 11,806 | 12,411 | 13,065 | 13,065 | 57,588 | ||
| Interest | 0 | 6,590 | 1,634 | 1,569 | 1,434 | 2,775 | 2,775 | 11,534 | ||
| Currency and deposits | ||||||||||
| Principal | 666,134 | 852,424 | 34,943 | 28,041 | 21,899 | 16,550 | 16,550 | 69,013 | ||
| Interest | 0 | 2,046 | 1,073 | 1,045 | 832 | 1,544 | 1,544 | 5,746 | ||
| Other debt liabilities | ||||||||||
| Principal | 200 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 21,335 | 53,114 | 151,134 | 110,976 | 109,869 | 171,856 | 210,446 | 2,977,722 | ||
| Interest | -- | 35,139 | 34,752 | 34,163 | 33,469 | 65,105 | 62,647 | 1,493,804 | ||
| Loans | ||||||||||
| Principal | 495,284 | 322,065 | 6,621 | 7,700 | 2,031 | 1,075 | 1,075 | 20,893 | ||
| Interest | 0 | 839 | 2,350 | 2,343 | 2,335 | 4,667 | 4,667 | 21,477 | ||
| Currency and deposits | ||||||||||
| Principal | 245,531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 35 | 35 | 35 | 70 | 70 | 320 | ||
| Trade credits 3/ | ||||||||||
| Principal | 6,130 | 50,046 | 378 | 537 | 2,631 | 100 | 100 | 21 | ||
| Interest | 0 | 626 | 53 | 51 | 37 | 52 | 52 | 226 | ||
| Other debt liabilities | ||||||||||
| Principal | 4,203 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,084,268 | 2,243,907 | 602,530 | 394,101 | 326,147 | 612,253 | 659,081 | 6,548,399 | ||
| Interest | 0 | 72,931 | 66,967 | 65,703 | 63,794 | 123,117 | 117,253 | 2,027,576 | ||
| Debt service is unknown for debt totalling: | 1,944,579 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,470,686 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| September 28, 2012 | ||||||||||