| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2012 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 59 | 418,634 | 333,970 | 214,979 | 160,359 | 396,789 | 403,449 | 3,072,485 | ||
| Interest | -- | 45,447 | 44,096 | 43,328 | 42,008 | 80,873 | 76,407 | 1,022,269 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 415,297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,711 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,097 | 14,272 | 61,046 | 18,674 | 15,085 | 9,273 | 10,901 | 81,693 | ||
| Interest | -- | 1,974 | 1,833 | 1,753 | 1,749 | 3,319 | 3,145 | 36,959 | ||
| Loans | ||||||||||
| Principal | 291,880 | 456,015 | 9,560 | 8,840 | 13,144 | 13,876 | 13,876 | 58,591 | ||
| Interest | 0 | 5,547 | 1,609 | 1,568 | 1,452 | 2,810 | 2,810 | 11,384 | ||
| Currency and deposits | ||||||||||
| Principal | 785,884 | 884,209 | 30,336 | 19,453 | 23,821 | 22,796 | 22,796 | 79,829 | ||
| Interest | 0 | 2,293 | 1,201 | 1,175 | 1,006 | 1,884 | 1,884 | 6,729 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 87,516 | 49,871 | 154,880 | 108,370 | 104,136 | 161,364 | 197,599 | 3,110,220 | ||
| Interest | -- | 54,673 | 54,129 | 53,316 | 52,314 | 102,238 | 98,913 | 2,317,807 | ||
| Loans | ||||||||||
| Principal | 485,307 | 360,646 | 10,836 | 6,926 | 3,404 | 852 | 852 | 13,132 | ||
| Interest | 0 | 850 | 2,302 | 2,300 | 2,284 | 4,564 | 4,564 | 21,001 | ||
| Currency and deposits | ||||||||||
| Principal | 246,695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 39 | 39 | 39 | 78 | 78 | 360 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,271 | 50,809 | 398 | 678 | 2,372 | 100 | 100 | 19 | ||
| Interest | 0 | 634 | 48 | 47 | 32 | 45 | 45 | 192 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,613 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,326,619 | 2,234,456 | 601,026 | 377,920 | 322,321 | 605,050 | 649,573 | 6,470,680 | ||
| Interest | 0 | 111,418 | 105,257 | 103,526 | 100,884 | 195,811 | 187,846 | 3,416,701 | ||
| Debt service is unknown for debt totalling: | 1,893,581 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,587,645 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2012 | ||||||||||