| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2011 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 230 | 490,957 | 278,593 | 163,427 | 116,829 | 329,604 | 427,016 | 2,842,516 | ||
| Interest | -- | 42,563 | 41,454 | 40,783 | 39,349 | 75,056 | 69,793 | 818,014 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 397,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,215 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 4,476 | 5,581 | 53,235 | 30,146 | 16,157 | 21,764 | 13,529 | 81,530 | ||
| Interest | -- | 2,061 | 2,014 | 1,971 | 1,901 | 3,578 | 3,351 | 41,255 | ||
| Loans | ||||||||||
| Principal | 251,313 | 516,079 | 12,241 | 6,712 | 8,719 | 13,966 | 13,966 | 64,253 | ||
| Interest | 0 | 6,201 | 1,690 | 1,639 | 1,558 | 3,051 | 3,051 | 12,546 | ||
| Currency and deposits | ||||||||||
| Principal | 866,708 | 949,807 | 44,502 | 23,261 | 15,854 | 20,553 | 20,553 | 78,118 | ||
| Interest | 0 | 2,404 | 1,167 | 1,129 | 964 | 1,844 | 1,844 | 6,803 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 101,617 | 59,763 | 121,009 | 97,606 | 107,303 | 137,525 | 203,844 | 2,917,195 | ||
| Interest | -- | 51,900 | 51,182 | 50,456 | 49,411 | 96,181 | 92,660 | 2,304,366 | ||
| Loans | ||||||||||
| Principal | 400,011 | 413,230 | 9,871 | 5,909 | 3,038 | 1,756 | 1,756 | 17,234 | ||
| Interest | 0 | 805 | 1,695 | 1,687 | 1,682 | 3,359 | 3,359 | 15,429 | ||
| Currency and deposits | ||||||||||
| Principal | 237,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 43 | 43 | 43 | 87 | 87 | 399 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,572 | 51,780 | 758 | 142 | 570 | 80 | 80 | 142 | ||
| Interest | 0 | 631 | 39 | 36 | 32 | 60 | 60 | 267 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,110 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,269,378 | 2,487,197 | 520,209 | 327,203 | 268,470 | 525,248 | 680,744 | 6,055,203 | ||
| Interest | 0 | 106,565 | 99,284 | 97,744 | 94,940 | 183,216 | 174,205 | 3,199,079 | ||
| Debt service is unknown for debt totalling: | 1,914,004 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,133,652 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| March 30, 2012 | ||||||||||