| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Remaining Maturity and By Sector, for Outstanding External Debt as of September 30, 2019 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 4 | 648,318 | 441,002 | 292,277 | 248,716 | 538,968 | 559,228 | 4,859,382 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,146 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,146 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 4 | 648,318 | 441,002 | 292,277 | 248,716 | 538,968 | 559,228 | 4,811,236 | ||
| Principal | 4 | 616,889 | 410,257 | 262,247 | 219,714 | 484,042 | 509,561 | 4,177,093 | ||
| Interest | -- | 31,429 | 30,745 | 30,030 | 29,002 | 54,926 | 49,667 | 634,143 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 812,854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 997,844 | 1,046,948 | 138,373 | 80,079 | 59,476 | 126,805 | 137,434 | 584,750 | ||
| Currency and deposits | 855,298 | 609,893 | 50,177 | 25,009 | 14,015 | 46,327 | 46,327 | 137,754 | ||
| Principal | 855,298 | 603,587 | 46,966 | 21,934 | 11,202 | 40,808 | 40,808 | 118,381 | ||
| Interest | 0 | 6,306 | 3,211 | 3,075 | 2,813 | 5,519 | 5,519 | 19,373 | ||
| Debt Securities | 563 | 98,654 | 57,785 | 32,010 | 24,595 | 35,487 | 46,116 | 198,617 | ||
| Principal | 563 | 94,960 | 54,248 | 28,549 | 21,255 | 28,997 | 39,846 | 110,613 | ||
| Interest | 0 | 3,694 | 3,537 | 3,461 | 3,340 | 6,490 | 6,270 | 88,004 | ||
| Loans | 141,983 | 338,401 | 30,411 | 23,060 | 20,866 | 44,991 | 44,991 | 248,379 | ||
| Principal | 141,983 | 329,378 | 25,810 | 18,627 | 16,736 | 36,930 | 36,930 | 217,110 | ||
| Interest | 0 | 9,023 | 4,601 | 4,433 | 4,130 | 8,061 | 8,061 | 31,269 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 1,423,548 | 1,229,841 | 180,027 | 144,113 | 148,898 | 413,124 | 442,725 | 6,695,121 | ||
| Currency and deposits | 356,785 | 30,573 | 165 | 146 | 220 | 151 | 151 | 822 | ||
| Principal | 356,785 | 30,367 | 116 | 97 | 173 | 59 | 59 | 405 | ||
| Interest | 0 | 206 | 49 | 49 | 47 | 92 | 92 | 417 | ||
| Debt Securities | 20,260 | 164,468 | 114,484 | 105,337 | 104,156 | 200,586 | 230,187 | 6,502,195 | ||
| Principal | 20,260 | 125,122 | 75,422 | 66,611 | 65,910 | 125,217 | 156,728 | 4,607,337 | ||
| Interest | 0 | 39,346 | 39,062 | 38,726 | 38,246 | 75,369 | 73,459 | 1,894,858 | ||
| Loans | 1,036,707 | 999,732 | 60,029 | 32,816 | 35,861 | 204,284 | 204,284 | 185,509 | ||
| Principal | 1,036,707 | 989,098 | 46,864 | 19,803 | 23,095 | 96,620 | 96,620 | 108,300 | ||
| Interest | 0 | 10,634 | 13,165 | 13,013 | 12,766 | 107,664 | 107,664 | 77,209 | ||
| Trade credit and advances 3/ | 8,599 | 35,068 | 5,349 | 5,814 | 8,661 | 8,103 | 8,103 | 6,595 | ||
| Principal | 8,599 | 33,996 | 4,871 | 5,368 | 8,331 | 7,544 | 7,544 | 5,596 | ||
| Interest | 0 | 1,072 | 478 | 446 | 330 | 559 | 559 | 999 | ||
| Other debt liabilities | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 1,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,796,344 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,062,635 | ||||
| Principal | 1,062,635 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 733,709 | ||||
| Principal | 733,709 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 3,234,250 | 2,925,107 | 759,402 | 516,469 | 457,090 | 1,078,897 | 1,139,387 | 13,935,597 | ||
| Principal | 3,234,250 | 2,823,397 | 664,554 | 423,236 | 366,416 | 820,217 | 888,096 | 11,189,325 | ||
| Interest | 0 | 101,710 | 94,848 | 93,233 | 90,674 | 258,680 | 251,291 | 2,746,272 | ||
| Debt service is unallocated for debt totalling | 119,820 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due in column 1. | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $20,409,491 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| Revision on June 30, 2020 | ||||||||||