| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of June 30, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 1,027 | 600,920 | 450,214 | 344,728 | 287,899 | 502,576 | 459,080 | 4,186,679 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,401 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,401 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 1,027 | 600,920 | 450,214 | 344,728 | 287,899 | 502,576 | 459,080 | 4,137,278 | ||
| Principal | 1,027 | 576,982 | 426,849 | 322,192 | 266,355 | 461,907 | 421,285 | 3,641,553 | ||
| Interest | 0 | 23,938 | 23,365 | 22,536 | 21,544 | 40,669 | 37,795 | 495,725 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 621,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 775,697 | 1,240,606 | 127,681 | 108,014 | 79,961 | 75,383 | 89,838 | 454,168 | ||
| Currency and deposits | 655,964 | 708,504 | 54,732 | 59,316 | 28,396 | 20,762 | 20,762 | 76,569 | ||
| Principal | 655,964 | 705,718 | 53,162 | 57,808 | 27,346 | 18,838 | 18,838 | 69,670 | ||
| Interest | 0 | 2,786 | 1,570 | 1,508 | 1,050 | 1,924 | 1,924 | 6,899 | ||
| Debt Securities | 1,169 | 101,353 | 52,336 | 28,713 | 30,497 | 38,417 | 52,872 | 284,870 | ||
| Principal | 1,169 | 97,676 | 48,747 | 25,170 | 27,054 | 31,883 | 46,880 | 204,257 | ||
| Interest | 0 | 3,677 | 3,589 | 3,543 | 3,443 | 6,534 | 5,992 | 80,613 | ||
| Loans | 118,564 | 430,749 | 20,613 | 19,985 | 21,068 | 16,204 | 16,204 | 92,729 | ||
| Principal | 118,564 | 424,203 | 18,948 | 18,409 | 19,741 | 13,722 | 13,722 | 82,914 | ||
| Interest | 0 | 6,546 | 1,665 | 1,576 | 1,327 | 2,482 | 2,482 | 9,815 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 850,459 | 1,065,618 | 205,671 | 131,515 | 126,425 | 244,823 | 282,124 | 5,338,840 | ||
| Currency and deposits | 346,017 | 47,288 | 1,340 | 439 | 347 | 1,096 | 1,096 | 14,171 | ||
| Principal | 346,017 | 47,079 | 1,206 | 306 | 217 | 838 | 838 | 13,005 | ||
| Interest | 0 | 209 | 134 | 133 | 130 | 258 | 258 | 1,166 | ||
| Debt Securities | 14,933 | 156,857 | 97,492 | 108,514 | 103,674 | 194,422 | 231,723 | 4,919,057 | ||
| Principal | 14,933 | 121,245 | 62,082 | 73,412 | 68,985 | 126,552 | 165,821 | 3,390,519 | ||
| Interest | 0 | 35,612 | 35,410 | 35,102 | 34,689 | 67,870 | 65,902 | 1,528,538 | ||
| Loans | 477,817 | 832,673 | 100,774 | 17,292 | 15,774 | 43,993 | 43,993 | 397,886 | ||
| Principal | 477,817 | 829,004 | 97,021 | 13,867 | 12,451 | 21,743 | 21,743 | 294,131 | ||
| Interest | 0 | 3,669 | 3,753 | 3,425 | 3,323 | 22,250 | 22,250 | 103,755 | ||
| Trade credit and advances 3/ | 11,692 | 28,800 | 6,065 | 5,270 | 6,630 | 5,312 | 5,312 | 7,726 | ||
| Principal | 11,692 | 28,131 | 5,696 | 4,929 | 6,361 | 4,831 | 4,831 | 6,298 | ||
| Interest | 0 | 669 | 369 | 341 | 269 | 481 | 481 | 1,428 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,745,505 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,135,741 | ||||
| Principal | 1,135,741 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 609,764 | ||||
| Principal | 609,764 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,248,745 | 2,907,144 | 783,566 | 584,257 | 494,285 | 822,782 | 831,042 | 11,725,192 | ||
| Principal | 2,248,745 | 2,830,038 | 713,711 | 516,093 | 428,510 | 680,314 | 693,958 | 9,497,253 | ||
| Interest | 0 | 77,106 | 69,855 | 68,164 | 65,775 | 142,468 | 137,084 | 2,227,939 | ||
| Debt service is unallocated for debt totalling | 103,557 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,608,622 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2017 | ||||||||||