| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of March 31, 2016 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 1,026 | 622,484 | 460,178 | 345,424 | 286,094 | 499,412 | 456,164 | 4,262,784 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,753 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,753 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 1,026 | 622,484 | 460,178 | 345,424 | 286,094 | 499,412 | 456,164 | 4,213,031 | ||
| Principal | 1,026 | 598,710 | 436,973 | 323,042 | 264,698 | 459,021 | 418,628 | 3,720,697 | ||
| Interest | 0 | 23,774 | 23,205 | 22,382 | 21,396 | 40,391 | 37,536 | 492,334 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 614,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 812,418 | 1,136,392 | 126,820 | 52,398 | 102,503 | 90,669 | 104,372 | 435,501 | ||
| Currency and deposits | 697,272 | 622,332 | 55,107 | 15,283 | 53,584 | 34,146 | 34,146 | 77,992 | ||
| Principal | 697,272 | 619,569 | 53,438 | 13,674 | 52,232 | 31,778 | 31,778 | 70,768 | ||
| Interest | 0 | 2,763 | 1,669 | 1,609 | 1,352 | 2,368 | 2,368 | 7,224 | ||
| Debt Securities | 1,109 | 97,934 | 50,327 | 27,325 | 29,061 | 36,418 | 50,121 | 262,646 | ||
| Principal | 1,109 | 94,448 | 46,925 | 23,967 | 25,797 | 30,224 | 44,441 | 186,227 | ||
| Interest | 0 | 3,486 | 3,402 | 3,358 | 3,264 | 6,194 | 5,680 | 76,419 | ||
| Loans | 114,037 | 416,126 | 21,386 | 9,790 | 19,858 | 20,105 | 20,105 | 94,863 | ||
| Principal | 114,037 | 409,699 | 19,661 | 8,160 | 18,379 | 17,309 | 17,309 | 84,149 | ||
| Interest | 0 | 6,427 | 1,725 | 1,630 | 1,479 | 2,796 | 2,796 | 10,714 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 794,803 | 1,021,590 | 154,683 | 151,386 | 115,398 | 273,215 | 308,741 | 5,338,681 | ||
| Currency and deposits | 338,634 | 34,517 | 2,391 | 1,358 | 416 | 2,727 | 2,727 | 16,785 | ||
| Principal | 338,634 | 34,274 | 2,207 | 1,176 | 243 | 2,382 | 2,382 | 15,403 | ||
| Interest | 0 | 243 | 184 | 182 | 173 | 345 | 345 | 1,382 | ||
| Debt Securities | 14,206 | 144,235 | 91,908 | 103,134 | 98,612 | 185,165 | 220,691 | 5,037,424 | ||
| Principal | 14,206 | 110,319 | 58,184 | 69,704 | 65,575 | 120,526 | 157,926 | 3,581,666 | ||
| Interest | 0 | 33,916 | 33,724 | 33,430 | 33,037 | 64,639 | 62,765 | 1,455,758 | ||
| Loans | 434,112 | 813,143 | 54,261 | 40,243 | 11,369 | 80,245 | 80,245 | 276,963 | ||
| Principal | 434,112 | 808,911 | 50,751 | 36,873 | 8,287 | 65,837 | 65,837 | 219,845 | ||
| Interest | 0 | 4,232 | 3,510 | 3,370 | 3,082 | 14,408 | 14,408 | 57,118 | ||
| Trade credit and advances 3/ | 7,851 | 29,695 | 6,123 | 6,651 | 5,001 | 5,078 | 5,078 | 7,509 | ||
| Principal | 7,851 | 29,011 | 5,810 | 6,366 | 4,795 | 4,708 | 4,708 | 6,580 | ||
| Interest | 0 | 684 | 313 | 285 | 206 | 370 | 370 | 929 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,678,983 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,081,597 | ||||
| Principal | 1,081,597 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 597,386 | ||||
| Principal | 597,386 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,222,615 | 2,780,466 | 741,681 | 549,208 | 503,995 | 863,296 | 869,277 | 11,715,949 | ||
| Principal | 2,222,615 | 2,704,941 | 673,949 | 482,962 | 440,006 | 731,785 | 743,009 | 9,614,071 | ||
| Interest | 0 | 75,525 | 67,732 | 66,246 | 63,989 | 131,511 | 126,268 | 2,101,878 | ||
| Debt service is unallocated for debt totalling | 102,797 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,613,338 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2017 | ||||||||||