| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of December 31, 2015 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 155 | 548,292 | 489,176 | 338,037 | 298,745 | 629,211 | 617,747 | 3,886,409 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,938 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,938 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 155 | 548,292 | 489,176 | 338,037 | 298,745 | 629,211 | 617,747 | 3,837,471 | ||
| Principal | 155 | 524,812 | 466,121 | 315,558 | 277,011 | 588,699 | 581,516 | 3,394,953 | ||
| Interest | 0 | 23,480 | 23,055 | 22,479 | 21,734 | 40,512 | 36,231 | 442,518 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 601,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 760,137 | 1,262,730 | 149,273 | 54,184 | 55,416 | 89,183 | 99,720 | 402,723 | ||
| Currency and deposits | 652,648 | 788,615 | 69,926 | 13,152 | 17,867 | 28,535 | 28,535 | 70,758 | ||
| Principal | 652,648 | 786,451 | 68,668 | 11,943 | 16,784 | 26,472 | 26,472 | 64,256 | ||
| Interest | 0 | 2,164 | 1,258 | 1,209 | 1,083 | 2,063 | 2,063 | 6,502 | ||
| Debt Securities | 1,597 | 92,837 | 45,886 | 28,756 | 29,667 | 40,703 | 51,240 | 253,469 | ||
| Principal | 1,597 | 88,791 | 41,874 | 24,789 | 25,797 | 33,270 | 44,234 | 179,579 | ||
| Interest | 0 | 4,046 | 4,012 | 3,967 | 3,870 | 7,433 | 7,006 | 73,890 | ||
| Loans | 105,892 | 381,278 | 33,461 | 12,276 | 7,882 | 19,945 | 19,945 | 78,496 | ||
| Principal | 105,892 | 375,549 | 31,860 | 10,811 | 6,537 | 17,309 | 17,309 | 68,752 | ||
| Interest | 0 | 5,729 | 1,601 | 1,465 | 1,345 | 2,636 | 2,636 | 9,744 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 787,760 | 964,904 | 189,986 | 134,487 | 118,386 | 207,328 | 272,845 | 5,737,022 | ||
| Currency and deposits | 343,804 | 771 | 258 | 75 | 88 | 262 | 262 | 3,873 | ||
| Principal | 343,804 | 735 | 218 | 36 | 49 | 184 | 184 | 3,513 | ||
| Interest | 0 | 36 | 40 | 39 | 39 | 78 | 78 | 360 | ||
| Debt Securities | 28,022 | 160,389 | 100,967 | 116,982 | 100,570 | 155,661 | 221,178 | 5,404,237 | ||
| Principal | 28,022 | 125,749 | 66,586 | 82,945 | 67,155 | 89,864 | 156,777 | 3,875,574 | ||
| Interest | 0 | 34,640 | 34,381 | 34,037 | 33,415 | 65,797 | 64,401 | 1,528,663 | ||
| Loans | 409,256 | 774,775 | 81,856 | 10,932 | 12,153 | 46,304 | 46,304 | 321,220 | ||
| Principal | 409,256 | 771,081 | 79,103 | 8,432 | 9,699 | 32,363 | 32,363 | 259,330 | ||
| Interest | 0 | 3,694 | 2,753 | 2,500 | 2,454 | 13,941 | 13,941 | 61,890 | ||
| Trade credit and advances 3/ | 6,678 | 28,969 | 6,905 | 6,498 | 5,575 | 5,101 | 5,101 | 7,692 | ||
| Principal | 6,678 | 28,302 | 6,586 | 6,208 | 5,362 | 4,721 | 4,721 | 6,717 | ||
| Interest | 0 | 667 | 319 | 290 | 213 | 380 | 380 | 975 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,564,545 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,016,336 | ||||
| Principal | 1,016,336 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 548,209 | ||||
| Principal | 548,209 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,149,873 | 2,775,926 | 828,435 | 526,708 | 472,547 | 925,722 | 990,312 | 11,590,699 | ||
| Principal | 2,149,873 | 2,701,470 | 761,016 | 460,722 | 408,394 | 792,882 | 863,576 | 9,466,157 | ||
| Interest | 0 | 74,456 | 67,419 | 65,986 | 64,153 | 132,840 | 126,736 | 2,124,542 | ||
| Debt service is unallocated for debt totalling | 106,345 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,604,090 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2016 | ||||||||||