| UNITED STATES | ||||||||||
| Table C: Debt-Service Payment Schedule - By Sector, for Outstanding External Debt as of September 30, 2015 | ||||||||||
| US Dollars in Millions | ||||||||||
| More than one year to | ||||||||||
| One year or less (months) | two years (months) | More | ||||||||
| More | More | More | More | More | More | than two | ||||
| Immediate | than | than | than | than | than | than | years | |||
| 1/ | 0 to 3 | 3 to 6 | 6 to 9 | 9 to 12 | 12 to 18 | 18 to 24 | 2/ | |||
| General Government | 155 | 520,957 | 469,382 | 333,616 | 299,786 | 631,402 | 619,898 | 3,831,996 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,574 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,574 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 155 | 520,957 | 469,382 | 333,616 | 299,786 | 631,402 | 619,898 | 3,782,422 | ||
| Principal | 155 | 497,395 | 446,247 | 311,059 | 277,976 | 590,749 | 583,541 | 3,338,367 | ||
| Interest | 0 | 23,562 | 23,135 | 22,557 | 21,810 | 40,653 | 36,357 | 444,055 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Central Bank | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Special drawing rights (allocations) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 588,699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Debt Securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Deposit-Taking Corporations, ex Cen. Bank | 752,402 | 1,377,498 | 164,680 | 69,439 | 59,486 | 84,878 | 95,443 | 404,426 | ||
| Currency and deposits | 657,550 | 817,156 | 65,548 | 26,899 | 18,638 | 23,378 | 23,378 | 50,354 | ||
| Principal | 657,550 | 815,370 | 64,500 | 25,888 | 17,832 | 21,870 | 21,870 | 45,802 | ||
| Interest | 0 | 1,786 | 1,048 | 1,011 | 806 | 1,508 | 1,508 | 4,552 | ||
| Debt Securities | 1,602 | 87,900 | 43,988 | 28,522 | 29,539 | 40,817 | 51,382 | 251,144 | ||
| Principal | 1,602 | 83,843 | 39,965 | 24,544 | 25,658 | 33,363 | 44,356 | 177,049 | ||
| Interest | 0 | 4,057 | 4,023 | 3,978 | 3,881 | 7,454 | 7,026 | 74,095 | ||
| Loans | 93,250 | 472,442 | 55,144 | 14,018 | 11,309 | 20,683 | 20,683 | 102,928 | ||
| Principal | 93,250 | 465,207 | 53,203 | 12,305 | 9,737 | 17,620 | 17,620 | 90,929 | ||
| Interest | 0 | 7,235 | 1,941 | 1,713 | 1,572 | 3,063 | 3,063 | 11,999 | ||
| Trade credit and advances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | |||||||||
| Interest | 0 | |||||||||
| Other Sectors | 862,511 | 1,037,899 | 142,921 | 136,323 | 113,830 | 215,616 | 281,621 | 5,672,514 | ||
| Currency and deposits | 366,141 | 889 | 78 | 298 | 95 | 254 | 254 | 3,959 | ||
| Principal | 366,141 | 851 | 38 | 258 | 57 | 177 | 177 | 3,603 | ||
| Interest | 0 | 38 | 40 | 40 | 38 | 77 | 77 | 356 | ||
| Debt Securities | 28,230 | 160,569 | 101,485 | 117,762 | 101,279 | 156,818 | 222,823 | 5,383,033 | ||
| Principal | 28,230 | 125,672 | 66,848 | 83,472 | 67,615 | 90,532 | 157,943 | 3,842,997 | ||
| Interest | 0 | 34,897 | 34,637 | 34,290 | 33,664 | 66,286 | 64,880 | 1,540,036 | ||
| Loans | 461,144 | 842,788 | 35,978 | 11,699 | 6,514 | 53,751 | 53,751 | 278,856 | ||
| Principal | 461,144 | 839,057 | 33,462 | 9,218 | 4,057 | 39,328 | 39,328 | 215,931 | ||
| Interest | 0 | 3,731 | 2,516 | 2,481 | 2,457 | 14,423 | 14,423 | 62,925 | ||
| Trade credit and advances 3/ | 6,996 | 33,653 | 5,380 | 6,564 | 5,942 | 4,793 | 4,793 | 6,666 | ||
| Principal | 6,996 | 32,967 | 5,088 | 6,294 | 5,749 | 4,455 | 4,455 | 5,813 | ||
| Interest | 0 | 686 | 292 | 270 | 193 | 338 | 338 | 853 | ||
| Other debt liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending 6/ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,578,621 | ||
| Debt liabilities of direct investment enterprises to direct investors | 0 | 0 | 0 | 0 | 0 | 1,024,860 | ||||
| Principal | 1,024,860 | |||||||||
| Interest | ||||||||||
| Debt liabilities of direct investors to direct investment enterprises | 0 | 0 | 0 | 0 | 0 | 553,761 | ||||
| Principal | 553,761 | |||||||||
| Interest | ||||||||||
| Debt liabilities between fellow enterprises | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Principal | ||||||||||
| Interest | not available | |||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | 2,203,767 | 2,936,354 | 776,983 | 539,378 | 473,102 | 931,896 | 996,962 | 11,487,557 | ||
| Principal | 2,203,767 | 2,860,362 | 709,351 | 473,038 | 408,681 | 798,094 | 869,290 | 9,348,686 | ||
| Interest | 0 | 75,992 | 67,632 | 66,340 | 64,421 | 133,802 | 127,672 | 2,138,871 | ||
| Debt service is unallocated for debt totalling | 104,458 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $17,671,269 | million. | ||||||||
| The total of all principal payments plus the unallocated principal in the bottom row of this table equals the Gross External Debt in Table A. | ||||||||||
| External debt for which no scheduled principal payments are included are Trade credit and advances of General Government. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain unchanged throughout the projection period. | ||||||||||
| 6/ Without detailed information, it is recommended that Direct Investment debt be attributed to long-term remaining maturity. | ||||||||||
| The principal is allocated to the over two years category, although some may be due in 1-2 years. | ||||||||||
| June 30, 2016 | ||||||||||