| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of June 30, 2015 |
|
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
156 |
538,499 |
482,642 |
337,961 |
301,054 |
634,070 |
622,517 |
3,883,137 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,668 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
49,668 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
156 |
538,499 |
482,642 |
337,961 |
301,054 |
634,070 |
622,517 |
3,833,469 |
|
|
Principal |
156 |
514,839 |
459,411 |
315,310 |
279,153 |
593,248 |
586,009 |
3,387,565 |
|
|
Interest |
0 |
23,660 |
23,231 |
22,651 |
21,901 |
40,822 |
36,508 |
445,904 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
574,353 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, except the Central Bank |
808,155 |
1,295,000 |
182,573 |
95,019 |
81,161 |
80,069 |
90,619 |
449,104 |
|
Currency and deposits |
691,480 |
804,106 |
58,754 |
37,151 |
23,140 |
22,193 |
22,193 |
52,637 |
|
|
Principal |
691,480 |
802,340 |
57,648 |
36,076 |
22,331 |
20,700 |
20,700 |
47,918 |
|
|
Interest |
0 |
1,766 |
1,106 |
1,075 |
809 |
1,493 |
1,493 |
4,719 |
|
Debt Securities |
|
1,600 |
89,779 |
44,706 |
28,602 |
29,577 |
40,758 |
51,308 |
262,826 |
|
|
Principal |
1,600 |
85,728 |
40,689 |
24,630 |
25,702 |
33,315 |
44,292 |
188,837 |
|
|
Interest |
0 |
4,051 |
4,017 |
3,972 |
3,875 |
7,443 |
7,016 |
73,989 |
|
Loans |
|
115,075 |
401,115 |
79,113 |
29,266 |
28,444 |
17,118 |
17,118 |
133,641 |
|
|
Principal |
115,075 |
394,166 |
76,489 |
26,959 |
26,440 |
13,320 |
13,320 |
117,177 |
|
|
Interest |
0 |
6,949 |
2,624 |
2,307 |
2,004 |
3,798 |
3,798 |
16,464 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
836,805 |
1,009,781 |
147,776 |
140,477 |
116,907 |
210,204 |
275,958 |
5,400,440 |
|
Currency and deposits |
360,097 |
536 |
44 |
37 |
71 |
36 |
36 |
370 |
|
|
Principal |
360,097 |
532 |
35 |
28 |
63 |
20 |
20 |
297 |
|
|
Interest |
0 |
4 |
9 |
9 |
8 |
16 |
16 |
73 |
|
Debt Securities |
|
28,123 |
171,392 |
103,736 |
118,336 |
101,342 |
156,226 |
221,980 |
5,110,154 |
|
|
Principal |
28,123 |
136,627 |
69,230 |
84,176 |
67,805 |
90,190 |
157,346 |
3,575,944 |
|
|
Interest |
0 |
34,765 |
34,506 |
34,160 |
33,537 |
66,036 |
64,634 |
1,534,210 |
|
Loans |
|
441,881 |
802,662 |
37,999 |
16,935 |
9,435 |
49,655 |
49,655 |
281,864 |
|
|
Principal |
441,881 |
798,774 |
35,575 |
14,544 |
7,092 |
35,657 |
35,657 |
220,185 |
|
|
Interest |
0 |
3,888 |
2,424 |
2,391 |
2,343 |
13,998 |
13,998 |
61,679 |
|
Trade credit and advances |
6,704 |
35,191 |
5,997 |
5,169 |
6,059 |
4,287 |
4,287 |
8,052 |
|
|
Principal |
6,704 |
34,493 |
5,715 |
4,911 |
5,865 |
3,947 |
3,947 |
7,078 |
|
|
Interest |
0 |
698 |
282 |
258 |
194 |
340 |
340 |
974 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,565,341 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
1,022,205 |
|
|
Principal |
|
|
|
|
|
|
|
1,022,205 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
543,136 |
|
|
Principal |
|
|
|
|
|
|
|
543,136 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,219,469 |
2,843,280 |
812,991 |
573,457 |
499,122 |
924,343 |
989,094 |
11,298,022 |
|
|
Principal |
2,219,469 |
2,767,499 |
744,792 |
506,634 |
434,451 |
790,397 |
861,291 |
9,160,010 |
|
|
Interest |
0 |
75,781 |
68,199 |
66,823 |
64,671 |
133,946 |
127,803 |
2,138,012 |
|
|
Debt service is unallocated
for debt totalling: |
|
|
|
98,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$17,484,543 |
million. |
|
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|