| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of March 31, 2015 |
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
156 |
539,258 |
483,334 |
338,461 |
301,515 |
635,034 |
623,464 |
3,947,449 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
48,718 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
48,718 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
156 |
539,258 |
483,334 |
338,461 |
301,515 |
635,034 |
623,464 |
3,898,731 |
|
|
Principal |
156 |
515,568 |
460,073 |
315,781 |
279,586 |
594,159 |
586,909 |
3,452,258 |
|
|
Interest |
0 |
23,690 |
23,261 |
22,680 |
21,929 |
40,875 |
36,555 |
446,473 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
574,959 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
574,959 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
574,959 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, except the Central Bank |
865,840 |
1,300,559 |
175,764 |
57,128 |
99,551 |
86,598 |
96,931 |
454,415 |
|
Currency and deposits |
750,388 |
729,462 |
59,916 |
15,188 |
34,392 |
28,788 |
28,788 |
63,782 |
|
|
Principal |
750,388 |
727,678 |
58,716 |
14,016 |
33,391 |
26,971 |
26,971 |
58,251 |
|
|
Interest |
0 |
1,784 |
1,200 |
1,172 |
1,001 |
1,817 |
1,817 |
5,531 |
|
Debt Securities |
|
1,567 |
91,984 |
45,365 |
28,258 |
29,131 |
39,917 |
50,250 |
253,827 |
|
|
Principal |
1,567 |
88,016 |
41,431 |
24,368 |
25,336 |
32,628 |
43,379 |
181,363 |
|
|
Interest |
0 |
3,968 |
3,934 |
3,890 |
3,795 |
7,289 |
6,871 |
72,464 |
|
Loans |
|
113,885 |
479,113 |
70,483 |
13,682 |
36,028 |
17,893 |
17,893 |
136,806 |
|
|
Principal |
113,885 |
471,329 |
67,928 |
11,408 |
33,957 |
13,985 |
13,985 |
119,981 |
|
|
Interest |
0 |
7,784 |
2,555 |
2,274 |
2,071 |
3,908 |
3,908 |
16,825 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
893,125 |
1,014,337 |
155,390 |
145,137 |
127,342 |
193,571 |
257,720 |
5,525,218 |
|
Currency and deposits |
378,456 |
407 |
34 |
34 |
63 |
33 |
33 |
358 |
|
|
Principal |
378,456 |
404 |
25 |
25 |
55 |
17 |
17 |
282 |
|
|
Interest |
0 |
3 |
9 |
9 |
8 |
16 |
16 |
76 |
|
Debt Securities |
|
27,436 |
169,763 |
101,792 |
115,675 |
98,965 |
152,410 |
216,559 |
5,203,648 |
|
|
Principal |
27,436 |
135,847 |
68,129 |
82,349 |
66,248 |
87,987 |
153,503 |
3,706,910 |
|
|
Interest |
0 |
33,916 |
33,663 |
33,326 |
32,717 |
64,423 |
63,056 |
1,496,738 |
|
Loans |
|
480,460 |
810,899 |
43,356 |
23,625 |
22,683 |
37,859 |
37,859 |
314,150 |
|
|
Principal |
480,460 |
807,444 |
40,990 |
21,309 |
20,536 |
21,232 |
21,232 |
238,038 |
|
|
Interest |
0 |
3,455 |
2,366 |
2,316 |
2,147 |
16,627 |
16,627 |
76,112 |
|
Trade credit and advances |
6,773 |
33,268 |
10,208 |
5,803 |
5,631 |
3,269 |
3,269 |
7,062 |
|
|
Principal |
6,773 |
32,584 |
9,936 |
5,573 |
5,468 |
2,987 |
2,987 |
6,206 |
|
|
Interest |
0 |
684 |
272 |
230 |
163 |
282 |
282 |
856 |
|
Other debt liabilities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,514,254 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
985,884 |
|
|
Principal |
|
|
|
|
|
|
|
985,884 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
528,370 |
|
|
Principal |
|
|
|
|
|
|
|
528,370 |
|
|
Interest |
|
|
|
|
|
|
|
|
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,334,080 |
2,854,154 |
814,488 |
540,726 |
528,408 |
915,203 |
978,115 |
11,441,336 |
|
|
Principal |
2,334,080 |
2,778,870 |
747,228 |
474,829 |
464,577 |
779,966 |
848,983 |
9,326,261 |
|
|
Interest |
0 |
75,284 |
67,260 |
65,897 |
63,831 |
135,237 |
129,132 |
2,115,075 |
|
|
Debt service is unallocated
for debt totalling: |
|
|
|
93,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$17,754,794 |
million. |
|
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|