| UNITED STATES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Table C: Debt-Service Payment Schedule - By Sector,
for Outstanding External Debt as of December 31, 2014 |
|
|
|
|
|
US Dollars in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
More than
one year to |
|
|
|
|
|
One year or less (months) |
|
|
two years
(months) |
More |
|
|
|
|
More |
More |
More |
More |
More |
More |
than two |
|
|
|
Immediate |
than |
than |
than |
than |
than |
than |
years |
|
|
|
1/ |
0 to 3 |
3 to 6 |
6 to 9 |
9 to 12 |
12 to 18 |
18 to 24 |
2/ |
| General
Government |
|
16,664 |
507,757 |
405,134 |
267,526 |
250,874 |
652,836 |
621,185 |
3,991,871 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51,166 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
51,166 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
16,664 |
507,757 |
405,134 |
267,526 |
250,874 |
652,836 |
621,185 |
3,940,705 |
|
|
Principal |
16,664 |
482,444 |
380,295 |
243,188 |
227,217 |
608,321 |
581,005 |
3,540,787 |
|
|
Interest |
0 |
25,313 |
24,839 |
24,338 |
23,657 |
44,515 |
40,180 |
399,918 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Central Bank |
|
563,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Special drawing rights (allocations) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Currency and deposits |
563,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
563,473 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt Securities |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Loans |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Deposit-Taking
Corporations, except the Central Bank |
812,083 |
1,390,157 |
142,638 |
64,840 |
62,696 |
50,929 |
53,841 |
536,166 |
|
Currency and deposits |
714,274 |
865,438 |
47,537 |
21,759 |
20,100 |
19,245 |
19,245 |
55,885 |
|
|
Principal |
714,274 |
863,897 |
46,562 |
20,805 |
19,309 |
17,767 |
17,767 |
50,796 |
|
|
Interest |
0 |
1,541 |
975 |
954 |
791 |
1,478 |
1,478 |
5,089 |
|
Debt Securities |
|
3,353 |
2,925 |
75,925 |
33,113 |
28,121 |
7,922 |
10,834 |
330,295 |
|
|
Principal |
3,353 |
1,832 |
74,798 |
31,956 |
26,957 |
5,638 |
8,665 |
297,289 |
|
|
Interest |
0 |
1,093 |
1,127 |
1,157 |
1,164 |
2,284 |
2,169 |
33,006 |
|
Loans |
|
94,456 |
521,794 |
19,176 |
9,968 |
14,475 |
23,762 |
23,762 |
149,986 |
|
|
Principal |
94,456 |
513,897 |
16,928 |
7,787 |
12,392 |
19,682 |
19,682 |
133,121 |
|
|
Interest |
0 |
7,897 |
2,248 |
2,181 |
2,083 |
4,080 |
4,080 |
16,865 |
|
Trade credit and advances |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
|
|
|
|
|
|
|
|
|
Interest |
0 |
|
|
|
|
|
|
|
| Other Sectors |
|
859,163 |
867,444 |
238,557 |
169,734 |
149,861 |
224,581 |
251,029 |
4,818,121 |
|
Currency and deposits |
328,677 |
1,338 |
28 |
31 |
51 |
32 |
32 |
313 |
|
|
Principal |
328,677 |
1,334 |
21 |
24 |
44 |
18 |
18 |
250 |
|
|
Interest |
0 |
4 |
7 |
7 |
7 |
14 |
14 |
63 |
|
Debt Securities |
|
15,776 |
89,152 |
165,239 |
146,281 |
123,606 |
184,824 |
211,272 |
4,498,026 |
|
|
Principal |
15,776 |
57,355 |
133,674 |
114,992 |
92,776 |
124,707 |
153,258 |
3,353,580 |
|
|
Interest |
0 |
31,797 |
31,565 |
31,289 |
30,830 |
60,117 |
58,014 |
1,144,446 |
|
Loans |
|
506,872 |
744,733 |
67,689 |
17,275 |
20,855 |
35,020 |
35,020 |
312,965 |
|
|
Principal |
506,872 |
741,260 |
65,552 |
15,272 |
18,965 |
17,410 |
17,410 |
232,338 |
|
|
Interest |
0 |
3,473 |
2,137 |
2,003 |
1,890 |
17,610 |
17,610 |
80,627 |
|
Trade credit and advances |
7,838 |
32,221 |
5,601 |
6,147 |
5,349 |
4,705 |
4,705 |
6,817 |
|
|
Principal |
7,838 |
31,568 |
5,325 |
5,893 |
5,162 |
4,372 |
4,372 |
5,940 |
|
|
Interest |
0 |
653 |
276 |
254 |
187 |
333 |
333 |
877 |
|
Other debt liabilities |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Direct
investment: Intercompany lending 6/ |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1,389,411 |
|
Debt liabilities of direct investment
enterprises to direct investors |
0 |
0 |
0 |
0 |
0 |
0 |
931,180 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
931,180 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt liabilities of direct investors to direct
investment enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
458,231 |
|
|
Principal |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
458,231 |
|
|
Interest |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Debt liabilities between fellow enterprises |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Principal |
|
|
|
|
|
|
|
|
|
|
Interest |
|
not available |
|
|
|
|
|
|
| GROSS EXTERNAL
DEBT PAYMENTS 4/ 5/ |
2,251,383 |
2,765,358 |
786,329 |
502,100 |
463,431 |
928,346 |
926,055 |
10,735,569 |
|
|
Principal |
2,251,383 |
2,693,587 |
723,155 |
439,917 |
402,822 |
797,915 |
802,177 |
9,054,678 |
|
|
Interest |
0 |
71,771 |
63,174 |
62,183 |
60,609 |
130,431 |
123,878 |
1,680,891 |
|
|
Debt service is unallocated for debt totalling: |
|
|
|
92,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1/ Immediately
available on demand or immediately due. |
|
|
|
|
|
|
|
|
| 2/ For Currency
and deposits, includes interest for years 2 through 7 on the principal that
is immediately due (column 1). |
|
|
|
|
| For debt securities and all other debt
instruments, includes all scheduled principal and interest payments for all
remaining future years. |
|
|
|
|
| 3/ Excludes
non-bank financial corporations, which, by convention, do not issue trade
credit. |
|
|
|
|
|
|
| 4/ The total of
all principal payments equals: |
$17,165,634 |
million. |
|
|
|
|
|
|
|
| The total of all principal payments plus
the unallocated principal in the bottom row of this table equals the Gross
External Debt in Table A. |
|
|
|
| External debt for which no scheduled
principal payments are included are Trade credit and advances of General
Government. |
|
|
|
|
| 5/ It is
assumed that the most recently available data on the interest rate
composition of outstanding debt remain unchanged throughout the projection
period. |
|
|
| 6/ Without
detailed information, it is recommended that Direct Investment debt be
attributed to long-term remaining maturity. |
|
|
|
|
| The principal is allocated to the over
two years category, although some may be due in 1-2 years. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|