| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of March 31, 2012 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 14,078 | 446,847 | 358,392 | 207,919 | 184,718 | 421,711 | 386,851 | 2,849,685 | ||
| Interest | -- | 22,845 | 22,342 | 21,746 | 21,106 | 39,775 | 37,049 | 387,939 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 415,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,711 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,416 | 2,590 | 41,144 | 25,415 | 15,228 | 3,372 | 7,535 | 271,313 | ||
| Interest | -- | 1,138 | 1,106 | 1,065 | 1,037 | 1,910 | 1,855 | 51,629 | ||
| Loans | ||||||||||
| Principal | 294,337 | 410,922 | 10,387 | 9,036 | 13,476 | 15,794 | 15,794 | 62,779 | ||
| Interest | 0 | 5,091 | 1,654 | 1,610 | 1,492 | 2,887 | 2,887 | 11,687 | ||
| Currency and deposits | ||||||||||
| Principal | 806,213 | 934,880 | 30,372 | 19,027 | 23,617 | 18,842 | 18,842 | 72,764 | ||
| Interest | 0 | 2,261 | 1,097 | 1,071 | 905 | 1,682 | 1,682 | 6,178 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 25,827 | 65,524 | 130,204 | 124,304 | 106,008 | 136,132 | 184,148 | 2,997,762 | ||
| Interest | -- | 33,792 | 33,325 | 32,882 | 32,176 | 62,509 | 60,375 | 1,460,598 | ||
| Loans | ||||||||||
| Principal | 476,019 | 359,522 | 15,450 | 6,900 | 3,401 | 849 | 849 | 13,095 | ||
| Interest | 0 | 835 | 2,251 | 2,249 | 2,234 | 4,463 | 4,463 | 20,538 | ||
| Currency and deposits | ||||||||||
| Principal | 246,798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 39 | 39 | 39 | 78 | 78 | 360 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,301 | 51,268 | 399 | 681 | 2,381 | 100 | 100 | 19 | ||
| Interest | 0 | 640 | 49 | 47 | 32 | 45 | 45 | 192 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,613 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,292,900 | 2,271,553 | 586,348 | 393,282 | 348,829 | 596,800 | 614,119 | 6,322,128 | ||
| Interest | 0 | 66,602 | 61,863 | 60,709 | 59,021 | 113,349 | 108,434 | 1,939,121 | ||
| Debt service is unknown for debt totalling: | 1,910,149 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,425,959 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| Revised June 30, 2013 | ||||||||||