| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of December 31, 2011 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 58 | 422,929 | 335,178 | 210,546 | 155,488 | 384,853 | 391,206 | 2,983,726 | ||
| Interest | -- | 44,093 | 42,782 | 42,037 | 40,756 | 78,464 | 74,131 | 991,817 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 397,238 | -- | -- | -- | -- | -- | -- | -- | ||
| Interest | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other debt liabilities | ||||||||||
| Principal | -- | -- | -- | -- | -- | -- | -- | 54,215 | ||
| Interest | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,112 | 14,342 | 68,040 | 20,302 | 15,890 | 9,318 | 10,954 | 82,092 | ||
| Interest | -- | 1,984 | 1,842 | 1,762 | 1,758 | 3,336 | 3,160 | 37,139 | ||
| Loans | ||||||||||
| Principal | 254,102 | 522,036 | 12,393 | 6,799 | 8,834 | 14,148 | 14,148 | 65,118 | ||
| Interest | 0 | 6,286 | 1,713 | 1,662 | 1,579 | 3,093 | 3,093 | 12,718 | ||
| Currency and deposits | ||||||||||
| Principal | 869,697 | 953,752 | 44,655 | 23,341 | 15,908 | 20,624 | 20,624 | 78,388 | ||
| Interest | 0 | 2,413 | 1,171 | 1,132 | 967 | 1,850 | 1,850 | 6,826 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 87,727 | 50,397 | 149,987 | 107,415 | 104,743 | 163,065 | 199,682 | 3,143,704 | ||
| Interest | -- | 55,249 | 54,699 | 53,878 | 52,865 | 103,316 | 99,955 | 2,342,231 | ||
| Loans | ||||||||||
| Principal | 400,011 | 413,230 | 9,871 | 5,909 | 3,038 | 1,756 | 1,756 | 17,234 | ||
| Interest | 0 | 805 | 1,695 | 1,687 | 1,682 | 3,359 | 3,359 | 15,429 | ||
| Currency and deposits | ||||||||||
| Principal | 237,103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 43 | 43 | 43 | 87 | 87 | 399 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,622 | 52,087 | 763 | 143 | 574 | 80 | 80 | 143 | ||
| Interest | 0 | 635 | 40 | 36 | 33 | 61 | 61 | 269 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,110 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,259,780 | 2,428,773 | 620,887 | 374,455 | 304,475 | 593,844 | 638,450 | 6,424,620 | ||
| Interest | 0 | 111,465 | 103,985 | 102,237 | 99,683 | 193,566 | 185,696 | 3,406,828 | ||
| Debt service is unknown for debt totalling: | 1,862,871 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,645,284 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2012 | ||||||||||