| United States | ||||||||||
| Table C: Debt-Service Payment Schedule for outstanding external debt as of September 30, 2011 | ||||||||||
| (Millions of U.S. Dollars) | ||||||||||
| One year | Over one year | Over | ||||||||
| or less | to two years | two | ||||||||
| (Months) | (Months) | years | ||||||||
| -------------------------------------------------------------------- | -------------------- | --------- | ||||||||
| Immediate 1/ | 0-3 | 4-6 | 7-9 | 10-12 | 13-18 | 19-24 | 2/ | |||
| General Government | ||||||||||
| Debt Securities | ||||||||||
| Principal | 57 | 414,914 | 328,945 | 206,926 | 152,905 | 378,552 | 384,719 | 2,935,916 | ||
| Interest | -- | 43,381 | 42,092 | 41,359 | 40,099 | 77,197 | 72,934 | 975,808 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Trade credits | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other debt liabilities | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Monetary Authorities | ||||||||||
| Debt Securities | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Loans | ||||||||||
| Principal | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Currency and deposits | ||||||||||
| Principal | 380,912 | -- | -- | -- | -- | -- | -- | -- | ||
| Interest | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other debt liabilities | ||||||||||
| Principal | -- | -- | -- | -- | -- | -- | -- | 55,146 | ||
| Interest | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Banks | ||||||||||
| Debt Securities | ||||||||||
| Principal | 3,144 | 14,489 | 71,355 | 21,111 | 16,338 | 9,413 | 11,066 | 82,932 | ||
| Interest | -- | 2,004 | 1,861 | 1,780 | 1,776 | 3,370 | 3,193 | 37,519 | ||
| Loans | ||||||||||
| Principal | 279,309 | 496,070 | 18,443 | 7,311 | 6,742 | 16,471 | 16,471 | 62,013 | ||
| Interest | 0 | 6,257 | 1,490 | 1,415 | 1,340 | 2,634 | 2,634 | 10,173 | ||
| Currency and deposits | ||||||||||
| Principal | 866,172 | 928,819 | 43,721 | 30,060 | 19,939 | 21,796 | 21,796 | 81,013 | ||
| Interest | 0 | 2,179 | 1,255 | 1,226 | 1,012 | 1,918 | 1,918 | 7,043 | ||
| Other debt liabilities | ||||||||||
| Principal | 0 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Other Sectors | ||||||||||
| Debt Securities | ||||||||||
| Principal | 87,902 | 50,833 | 166,400 | 113,201 | 106,783 | 164,475 | 201,408 | 3,171,468 | ||
| Interest | -- | 55,727 | 55,172 | 54,344 | 53,322 | 104,209 | 100,820 | 2,362,481 | ||
| Loans | ||||||||||
| Principal | 396,144 | 370,451 | 13,751 | 7,754 | 3,440 | 1,681 | 1,681 | 14,662 | ||
| Interest | 0 | 1,013 | 1,611 | 1,610 | 1,601 | 3,200 | 3,200 | 14,701 | ||
| Currency and deposits | ||||||||||
| Principal | 274,273 | 0 | 5 | 0 | 0 | 0 | 0 | 10 | ||
| Interest | 0 | 0 | 38 | 38 | 38 | 76 | 76 | 349 | ||
| Trade credits 3/ | ||||||||||
| Principal | 8,279 | 52,633 | 606 | 149 | 2,181 | 100 | 100 | 172 | ||
| Interest | 0 | 653 | 57 | 55 | 45 | 73 | 73 | 321 | ||
| Other debt liabilities | ||||||||||
| Principal | 2,021 | |||||||||
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Direct investment: Intercompany lending | ||||||||||
| Debt liabilities to affiliated enterprises | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| Debt liabilities to direct investors | ||||||||||
| Principal | not available | |||||||||
| Interest | ||||||||||
| GROSS EXTERNAL DEBT PAYMENTS 4/ 5/ | ||||||||||
| Principal | 2,298,213 | 2,328,209 | 643,226 | 386,512 | 308,328 | 592,488 | 637,241 | 6,403,332 | ||
| Interest | 0 | 111,214 | 103,576 | 101,827 | 99,233 | 192,677 | 184,848 | 3,408,395 | ||
| Debt service is unknown for debt totalling: | 1,877,827 | |||||||||
| 1/ Immediately available on demand or immediately due. | ||||||||||
| 2/ For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1). | ||||||||||
| For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all | ||||||||||
| remaining future years. | ||||||||||
| 3/ Excludes non-bank financial corporations, which, by convention, do not issue trade credit. | ||||||||||
| 4/ The total of all principal payments equals: | $13,597,549 | million. | ||||||||
| The total of all principal payments plus the unknown principal in the bottom row of this table equals | ||||||||||
| the Gross External Debt in table A. | ||||||||||
| External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt | ||||||||||
| liabilities of General Government, and a small portion of loans to Other Sectors. | ||||||||||
| 5/ It is assumed that the most recently available data on the interest rate composition of outstanding debt remain | ||||||||||
| unchanged throughout the projection period. | ||||||||||
| June 30, 2012 | ||||||||||